Dubai Financial Market P.J.S.C. (DFM:DFM)

DFM:DFM Cash Flow Statement

Financials in millions AED. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	414.14	376.71	329.4	147.11	103.84	137.9
Depreciation & Amortization	73.17	74.68	77.42	78.29	79.68	79.64
Loss (Gain) From Sale of Investments	-18.52	-18.52	-8.64	-	-	-
Other Operating Activities	-238.6	-225.61	-190.67	-95.07	-81.22	-104.37
Change in Accounts Payable	26.84	212.25	71.82	-293.93	238.16	239.46
Change in Other Net Operating Assets	-0.56	2.79	-1.9	4.98	-2.14	40.76
Operating Cash Flow	256.7	422.3	277.44	-158.62	338.32	393.39
Operating Cash Flow Growth	-69.23%	52.22%	-	-	-14.00%	164.36%
Capital Expenditures	-9.07	-6.57	-16.31	-8.22	-6.57	-30.15
Investment in Securities	-390.59	-271.31	-565.39	651.25	-206.69	-78.06
Other Investing Activities	260.61	252.07	144	74.93	89.42	137.38
Investing Cash Flow	-139.06	-25.8	-437.71	717.97	-123.83	29.17
Long-Term Debt Repaid	-	-9.34	-10.55	-9.07	-9.67	-14.18
Net Debt Issued (Repaid)	-7.65	-9.34	-10.55	-9.07	-9.67	-14.18
Common Dividends Paid	-279.84	-279.84	-137.66	-339.87	-366.5	-196.81
Financing Cash Flow	-287.5	-289.19	-148.21	-348.94	-376.17	-210.99
Net Cash Flow	-169.86	107.31	-308.48	210.41	-161.69	211.57
Free Cash Flow	247.63	415.73	261.12	-166.83	331.75	363.25
Free Cash Flow Growth	-69.86%	59.21%	-	-	-8.67%	193.43%
Free Cash Flow Margin	36.92%	65.74%	47.70%	-47.04%	111.30%	103.24%
Free Cash Flow Per Share	0.03	0.05	0.03	-0.02	0.04	0.04
Levered Free Cash Flow	108.86	566.16	288.88	-279.66	51.12	385.06
Unlevered Free Cash Flow	109.63	567	288.95	-279.01	52.93	387.21
Change in Net Working Capital	235.63	-242.22	-21.78	439.66	83.96	-246.44

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.