Drake and Scull International P.J.S.C. (DFM:DSI)
United Arab Emirates
· Delayed Price · Currency is AED 0.3080
-0.0010 (-0.32%)
At close: May 28, 2025
DFM:DSI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 104.08 | 103.67 | 86.29 | 81.07 | 150.35 | 182.16 | Upgrade
|
| Revenue Growth (YoY) | 7.82% | 20.15% | 6.43% | -46.08% | -17.46% | -73.27% | Upgrade
|
| Cost of Revenue | 99.22 | 98.39 | 81.22 | 73.62 | 131.27 | 165.81 | Upgrade
|
| Gross Profit | 4.86 | 5.28 | 5.07 | 7.45 | 19.08 | 16.34 | Upgrade
|
| Selling, General & Admin | 42.57 | 39.75 | 36.15 | 39.07 | 47.89 | 61.96 | Upgrade
|
| Other Operating Expenses | 3 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 61.7 | 55.72 | 60.87 | 60.19 | 54.8 | 112.42 | Upgrade
|
| Operating Income | -56.84 | -50.44 | -55.8 | -52.73 | -35.72 | -96.07 | Upgrade
|
| Interest Expense | - | -3.36 | -149.57 | -109.49 | -80.15 | -107.95 | Upgrade
|
| Interest & Investment Income | 51.63 | 12.6 | 0.65 | 0.84 | 0.43 | 0.36 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 5.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -37.8 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 29.32 | 27.82 | -5.07 | -6.49 | -1.85 | 9.7 | Upgrade
|
| EBT Excluding Unusual Items | 24.11 | -13.39 | -209.79 | -205.67 | -117.29 | -188.56 | Upgrade
|
| Merger & Restructuring Charges | -41.66 | -41.92 | -0.22 | -0.99 | -11.49 | -5.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.37 | 0.37 | 0.01 | 0.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -73.77 | 2.92 | 0.95 | 250.25 | Upgrade
|
| Asset Writedown | - | - | - | -0.09 | -1.03 | - | Upgrade
|
| Legal Settlements | -14.63 | -14.63 | -12.04 | -23.48 | -10.02 | - | Upgrade
|
| Other Unusual Items | 3,821 | 3,811 | 1.97 | 1.87 | 167.3 | 58.84 | Upgrade
|
| Pretax Income | 3,789 | 3,742 | -293.84 | -225.44 | 28.42 | 114.62 | Upgrade
|
| Income Tax Expense | 5.94 | 0.71 | -0.13 | -0.33 | 0.86 | 1.01 | Upgrade
|
| Earnings From Continuing Operations | 3,784 | 3,741 | -293.71 | -225.11 | 27.56 | 113.61 | Upgrade
|
| Earnings From Discontinued Operations | 20.13 | 17.53 | -73.1 | 1.39 | 0.43 | -36.7 | Upgrade
|
| Net Income to Company | 3,804 | 3,759 | -366.81 | -223.71 | 27.99 | 76.91 | Upgrade
|
| Minority Interest in Earnings | -3.81 | -3.81 | -0.06 | -0.68 | -0.21 | 17.98 | Upgrade
|
| Net Income | 3,800 | 3,755 | -366.87 | -224.4 | 27.78 | 94.9 | Upgrade
|
| Net Income to Common | 3,800 | 3,755 | -366.87 | -224.4 | 27.78 | 94.9 | Upgrade
|
| Net Income Growth | - | - | - | - | -70.73% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,228 | 2,228 | 1,071 | 1,071 | 1,071 | 1,071 | Upgrade
|
| Shares Outstanding (Diluted) | 4,171 | 3,783 | 1,071 | 1,071 | 1,071 | 1,071 | Upgrade
|
| Shares Change (YoY) | 174.04% | 253.20% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.71 | 1.68 | -0.34 | -0.21 | 0.03 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.99 | -0.34 | -0.21 | 0.03 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | - | -70.73% | - | Upgrade
|
| Free Cash Flow | -169.91 | -127.16 | -123.55 | -69.2 | -49.66 | -104.46 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.03 | -0.12 | -0.07 | -0.05 | -0.10 | Upgrade
|
| Gross Margin | 4.67% | 5.09% | 5.88% | 9.19% | 12.69% | 8.97% | Upgrade
|
| Operating Margin | -54.61% | -48.66% | -64.67% | -65.05% | -23.76% | -52.74% | Upgrade
|
| Profit Margin | 3650.76% | 3621.79% | -425.18% | -276.79% | 18.48% | 52.10% | Upgrade
|
| Free Cash Flow Margin | -163.24% | -122.66% | -143.19% | -85.36% | -33.03% | -57.35% | Upgrade
|
| EBITDA | -56.58 | -50.19 | -55.52 | -46.74 | -29.56 | -89.95 | Upgrade
|
| EBITDA Margin | -54.36% | -48.41% | -64.34% | -57.66% | -19.66% | -49.38% | Upgrade
|
| D&A For EBITDA | 0.26 | 0.25 | 0.29 | 5.99 | 6.16 | 6.12 | Upgrade
|
| EBIT | -56.84 | -50.44 | -55.8 | -52.73 | -35.72 | -96.07 | Upgrade
|
| EBIT Margin | -54.61% | -48.66% | -64.67% | -65.05% | -23.76% | -52.74% | Upgrade
|
| Effective Tax Rate | 0.16% | 0.02% | - | - | 3.02% | 0.88% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.