Drake and Scull International P.J.S.C. (DFM:DSI)
United Arab Emirates · Delayed Price · Currency is AED 0.2760
-0.0010 (-0.36%)
At close: Feb 3, 2026
DFM:DSI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 168.19 | 103.67 | 86.29 | 81.07 | 150.35 | 182.16 | |
Revenue Growth (YoY) | 81.86% | 20.15% | 6.43% | -46.08% | -17.46% | -73.27% |
Cost of Revenue | 156.75 | 98.39 | 81.22 | 73.62 | 131.27 | 165.81 |
Gross Profit | 11.44 | 5.28 | 5.07 | 7.45 | 19.08 | 16.34 |
Selling, General & Admin | 41.83 | 39.75 | 36.15 | 39.07 | 47.89 | 61.96 |
Operating Expenses | 58.53 | 55.72 | 60.87 | 60.19 | 54.8 | 112.42 |
Operating Income | -47.09 | -50.44 | -55.8 | -52.73 | -35.72 | -96.07 |
Interest Expense | -2.99 | -3.36 | -149.57 | -109.49 | -80.15 | -107.95 |
Interest & Investment Income | 17.55 | 12.6 | 0.65 | 0.84 | 0.43 | 0.36 |
Earnings From Equity Investments | - | - | - | - | - | 5.41 |
Currency Exchange Gain (Loss) | - | - | - | -37.8 | - | - |
Other Non Operating Income (Expenses) | 16.06 | 27.82 | -5.07 | -6.49 | -1.85 | 9.7 |
EBT Excluding Unusual Items | -16.46 | -13.39 | -209.79 | -205.67 | -117.29 | -188.56 |
Merger & Restructuring Charges | -4.62 | -41.92 | -0.22 | -0.99 | -11.49 | -5.91 |
Gain (Loss) on Sale of Investments | 0.91 | 0.37 | 0.01 | 0.01 | - | - |
Gain (Loss) on Sale of Assets | -13.67 | - | -73.77 | 2.92 | 0.95 | 250.25 |
Asset Writedown | - | - | - | -0.09 | -1.03 | - |
Legal Settlements | -68.67 | -14.63 | -12.04 | -23.48 | -10.02 | - |
Other Unusual Items | 71.32 | 3,811 | 1.97 | 1.87 | 167.3 | 58.84 |
Pretax Income | -31.2 | 3,742 | -293.84 | -225.44 | 28.42 | 114.62 |
Income Tax Expense | -0.38 | 0.71 | -0.13 | -0.33 | 0.86 | 1.01 |
Earnings From Continuing Operations | -30.83 | 3,741 | -293.71 | -225.11 | 27.56 | 113.61 |
Earnings From Discontinued Operations | -0.39 | 13.73 | -73.16 | 1.39 | 0.43 | -36.7 |
Net Income to Company | -31.22 | 3,755 | -366.87 | -223.71 | 27.99 | 76.91 |
Minority Interest in Earnings | - | - | - | -0.68 | -0.21 | 17.98 |
Net Income | -31.22 | 3,755 | -366.87 | -224.4 | 27.78 | 94.9 |
Net Income to Common | -31.22 | 3,755 | -366.87 | -224.4 | 27.78 | 94.9 |
Net Income Growth | - | - | - | - | -70.73% | - |
Shares Outstanding (Basic) | 2,873 | 2,228 | 1,071 | 1,071 | 1,071 | 1,071 |
Shares Outstanding (Diluted) | 2,873 | 3,783 | 1,071 | 1,071 | 1,071 | 1,071 |
Shares Change (YoY) | -2.45% | 253.20% | - | - | - | - |
EPS (Basic) | -0.01 | 1.68 | -0.34 | -0.21 | 0.03 | 0.09 |
EPS (Diluted) | -0.01 | 0.99 | -0.34 | -0.21 | 0.03 | 0.09 |
EPS Growth | - | - | - | - | -70.73% | - |
Free Cash Flow | -201.54 | -127.16 | -123.55 | -69.2 | -49.66 | -104.46 |
Free Cash Flow Per Share | -0.07 | -0.03 | -0.12 | -0.07 | -0.05 | -0.10 |
Gross Margin | 6.80% | 5.09% | 5.88% | 9.19% | 12.69% | 8.97% |
Operating Margin | -28.00% | -48.66% | -64.67% | -65.05% | -23.76% | -52.74% |
Profit Margin | -18.56% | 3621.79% | -425.18% | -276.79% | 18.48% | 52.10% |
Free Cash Flow Margin | -119.83% | -122.66% | -143.19% | -85.36% | -33.03% | -57.35% |
EBITDA | -46.65 | -50.19 | -55.52 | -46.74 | -29.56 | -89.95 |
EBITDA Margin | -27.73% | -48.41% | -64.34% | -57.66% | -19.66% | -49.38% |
D&A For EBITDA | 0.44 | 0.25 | 0.29 | 5.99 | 6.16 | 6.12 |
EBIT | -47.09 | -50.44 | -55.8 | -52.73 | -35.72 | -96.07 |
EBIT Margin | -28.00% | -48.66% | -64.67% | -65.05% | -23.76% | -52.74% |
Effective Tax Rate | - | 0.02% | - | - | 3.02% | 0.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.