Drake and Scull International P.J.S.C. (DFM:DSI)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
0.2720
+0.0010 (0.37%)
At close: Feb 23, 2026

DFM:DSI Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
223.78103.6786.2981.07150.35
Revenue Growth (YoY)
115.85%20.15%6.43%-46.08%-17.46%
Cost of Revenue
207.0298.3981.2273.62131.27
Gross Profit
16.775.285.077.4519.08
Selling, General & Admin
-39.7536.1539.0747.89
Operating Expenses
-55.7260.8760.1954.8
Operating Income
16.77-50.44-55.8-52.73-35.72
Interest Expense
--3.36-149.57-109.49-80.15
Interest & Investment Income
-12.60.650.840.43
Currency Exchange Gain (Loss)
----37.8-
Other Non Operating Income (Expenses)
31.5427.82-5.07-6.49-1.85
EBT Excluding Unusual Items
48.3-13.39-209.79-205.67-117.29
Merger & Restructuring Charges
--41.92-0.22-0.99-11.49
Gain (Loss) on Sale of Investments
-0.370.010.01-
Gain (Loss) on Sale of Assets
---73.772.920.95
Asset Writedown
----0.09-1.03
Legal Settlements
--14.63-12.04-23.48-10.02
Other Unusual Items
-3,8111.971.87167.3
Pretax Income
48.33,742-293.84-225.4428.42
Income Tax Expense
1.260.71-0.13-0.330.86
Earnings From Continuing Operations
47.053,741-293.71-225.1127.56
Earnings From Discontinued Operations
-13.73-73.161.390.43
Net Income to Company
47.053,755-366.87-223.7127.99
Minority Interest in Earnings
-122.66---0.68-0.21
Net Income
-75.613,755-366.87-224.427.78
Net Income to Common
-75.613,755-366.87-224.427.78
Net Income Growth
-----70.73%
Shares Outstanding (Basic)
2,9082,2281,0711,0711,071
Shares Outstanding (Diluted)
2,9083,7831,0711,0711,071
Shares Change (YoY)
-23.12%253.20%---
EPS (Basic)
-0.031.68-0.34-0.210.03
EPS (Diluted)
-0.030.99-0.34-0.210.03
EPS Growth
-----70.73%
Free Cash Flow
--127.16-123.55-69.2-49.66
Free Cash Flow Per Share
--0.03-0.12-0.07-0.05
Gross Margin
7.49%5.09%5.88%9.19%12.69%
Operating Margin
7.49%-48.66%-64.67%-65.05%-23.76%
Profit Margin
-33.79%3621.79%-425.18%-276.79%18.48%
Free Cash Flow Margin
--122.66%-143.19%-85.36%-33.03%
EBITDA
17.26-50.19-55.52-46.74-29.56
EBITDA Margin
7.71%-48.41%-64.34%-57.66%-19.66%
D&A For EBITDA
0.490.250.295.996.16
EBIT
16.77-50.44-55.8-52.73-35.72
EBIT Margin
7.49%-48.66%-64.67%-65.05%-23.76%
Effective Tax Rate
2.60%0.02%--3.02%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.