Drake and Scull International P.J.S.C. (DFM:DSI)
0.2680
-0.0040 (-1.47%)
At close: Feb 24, 2026
DFM:DSI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 223.78 | 103.67 | 86.29 | 81.07 | 150.35 | |
Revenue Growth (YoY) | 115.85% | 20.15% | 6.43% | -46.08% | -17.46% |
Cost of Revenue | 207.02 | 98.39 | 81.22 | 73.62 | 131.27 |
Gross Profit | 16.77 | 5.28 | 5.07 | 7.45 | 19.08 |
Selling, General & Admin | - | 39.75 | 36.15 | 39.07 | 47.89 |
Operating Expenses | - | 55.72 | 60.87 | 60.19 | 54.8 |
Operating Income | 16.77 | -50.44 | -55.8 | -52.73 | -35.72 |
Interest Expense | - | -3.36 | -149.57 | -109.49 | -80.15 |
Interest & Investment Income | - | 12.6 | 0.65 | 0.84 | 0.43 |
Currency Exchange Gain (Loss) | - | - | - | -37.8 | - |
Other Non Operating Income (Expenses) | 31.54 | 27.82 | -5.07 | -6.49 | -1.85 |
EBT Excluding Unusual Items | 48.3 | -13.39 | -209.79 | -205.67 | -117.29 |
Merger & Restructuring Charges | - | -41.92 | -0.22 | -0.99 | -11.49 |
Gain (Loss) on Sale of Investments | - | 0.37 | 0.01 | 0.01 | - |
Gain (Loss) on Sale of Assets | - | - | -73.77 | 2.92 | 0.95 |
Asset Writedown | - | - | - | -0.09 | -1.03 |
Legal Settlements | - | -14.63 | -12.04 | -23.48 | -10.02 |
Other Unusual Items | - | 3,811 | 1.97 | 1.87 | 167.3 |
Pretax Income | 48.3 | 3,742 | -293.84 | -225.44 | 28.42 |
Income Tax Expense | 1.26 | 0.71 | -0.13 | -0.33 | 0.86 |
Earnings From Continuing Operations | 47.05 | 3,741 | -293.71 | -225.11 | 27.56 |
Earnings From Discontinued Operations | - | 13.73 | -73.16 | 1.39 | 0.43 |
Net Income to Company | 47.05 | 3,755 | -366.87 | -223.71 | 27.99 |
Minority Interest in Earnings | -122.66 | - | - | -0.68 | -0.21 |
Net Income | -75.61 | 3,755 | -366.87 | -224.4 | 27.78 |
Net Income to Common | -75.61 | 3,755 | -366.87 | -224.4 | 27.78 |
Net Income Growth | - | - | - | - | -70.73% |
Shares Outstanding (Basic) | 2,908 | 2,228 | 1,071 | 1,071 | 1,071 |
Shares Outstanding (Diluted) | 2,908 | 3,783 | 1,071 | 1,071 | 1,071 |
Shares Change (YoY) | -23.12% | 253.20% | - | - | - |
EPS (Basic) | -0.03 | 1.68 | -0.34 | -0.21 | 0.03 |
EPS (Diluted) | -0.03 | 0.99 | -0.34 | -0.21 | 0.03 |
EPS Growth | - | - | - | - | -70.73% |
Free Cash Flow | - | -127.16 | -123.55 | -69.2 | -49.66 |
Free Cash Flow Per Share | - | -0.03 | -0.12 | -0.07 | -0.05 |
Gross Margin | 7.49% | 5.09% | 5.88% | 9.19% | 12.69% |
Operating Margin | 7.49% | -48.66% | -64.67% | -65.05% | -23.76% |
Profit Margin | -33.79% | 3621.79% | -425.18% | -276.79% | 18.48% |
Free Cash Flow Margin | - | -122.66% | -143.19% | -85.36% | -33.03% |
EBITDA | 17.26 | -50.19 | -55.52 | -46.74 | -29.56 |
EBITDA Margin | 7.71% | -48.41% | -64.34% | -57.66% | -19.66% |
D&A For EBITDA | 0.49 | 0.25 | 0.29 | 5.99 | 6.16 |
EBIT | 16.77 | -50.44 | -55.8 | -52.73 | -35.72 |
EBIT Margin | 7.49% | -48.66% | -64.67% | -65.05% | -23.76% |
Effective Tax Rate | 2.60% | 0.02% | - | - | 3.02% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.