Drake and Scull International P.J.S.C. (DFM:DSI)
United Arab Emirates · Delayed Price · Currency is AED 0.3070
-0.0020 (-0.65%)
At close: Nov 14, 2025
DFM:DSI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 167.46 | 103.67 | 86.29 | 81.07 | 150.35 | 182.16 | Upgrade | |
Revenue Growth (YoY) | 79.64% | 20.15% | 6.43% | -46.08% | -17.46% | -73.27% | Upgrade |
Cost of Revenue | 153.74 | 98.39 | 81.22 | 73.62 | 131.27 | 165.81 | Upgrade |
Gross Profit | 13.71 | 5.28 | 5.07 | 7.45 | 19.08 | 16.34 | Upgrade |
Selling, General & Admin | 42.72 | 39.75 | 36.15 | 39.07 | 47.89 | 61.96 | Upgrade |
Operating Expenses | 59.42 | 55.72 | 60.87 | 60.19 | 54.8 | 112.42 | Upgrade |
Operating Income | -45.71 | -50.44 | -55.8 | -52.73 | -35.72 | -96.07 | Upgrade |
Interest Expense | -2.99 | -3.36 | -149.57 | -109.49 | -80.15 | -107.95 | Upgrade |
Interest & Investment Income | 4.77 | 12.6 | 0.65 | 0.84 | 0.43 | 0.36 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | 5.41 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -37.8 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 57.93 | 27.82 | -5.07 | -6.49 | -1.85 | 9.7 | Upgrade |
EBT Excluding Unusual Items | 14 | -13.39 | -209.79 | -205.67 | -117.29 | -188.56 | Upgrade |
Merger & Restructuring Charges | -4.62 | -41.92 | -0.22 | -0.99 | -11.49 | -5.91 | Upgrade |
Gain (Loss) on Sale of Investments | 0.37 | 0.37 | 0.01 | 0.01 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -13.67 | - | -73.77 | 2.92 | 0.95 | 250.25 | Upgrade |
Asset Writedown | - | - | - | -0.09 | -1.03 | - | Upgrade |
Legal Settlements | -71.91 | -14.63 | -12.04 | -23.48 | -10.02 | - | Upgrade |
Other Unusual Items | 45.82 | 3,811 | 1.97 | 1.87 | 167.3 | 58.84 | Upgrade |
Pretax Income | -30.01 | 3,742 | -293.84 | -225.44 | 28.42 | 114.62 | Upgrade |
Income Tax Expense | -0.38 | 0.71 | -0.13 | -0.33 | 0.86 | 1.01 | Upgrade |
Earnings From Continuing Operations | -29.64 | 3,741 | -293.71 | -225.11 | 27.56 | 113.61 | Upgrade |
Earnings From Discontinued Operations | 3.42 | 17.53 | -73.1 | 1.39 | 0.43 | -36.7 | Upgrade |
Net Income to Company | -26.22 | 3,759 | -366.81 | -223.71 | 27.99 | 76.91 | Upgrade |
Minority Interest in Earnings | -3.8 | -3.81 | -0.06 | -0.68 | -0.21 | 17.98 | Upgrade |
Net Income | -30.02 | 3,755 | -366.87 | -224.4 | 27.78 | 94.9 | Upgrade |
Net Income to Common | -30.02 | 3,755 | -366.87 | -224.4 | 27.78 | 94.9 | Upgrade |
Net Income Growth | - | - | - | - | -70.73% | - | Upgrade |
Shares Outstanding (Basic) | 3,029 | 2,228 | 1,071 | 1,071 | 1,071 | 1,071 | Upgrade |
Shares Outstanding (Diluted) | 3,029 | 3,783 | 1,071 | 1,071 | 1,071 | 1,071 | Upgrade |
Shares Change (YoY) | 11.07% | 253.20% | - | - | - | - | Upgrade |
EPS (Basic) | -0.01 | 1.68 | -0.34 | -0.21 | 0.03 | 0.09 | Upgrade |
EPS (Diluted) | -0.01 | 0.99 | -0.34 | -0.21 | 0.03 | 0.09 | Upgrade |
EPS Growth | - | - | - | - | -70.73% | - | Upgrade |
Free Cash Flow | -189.65 | -127.16 | -123.55 | -69.2 | -49.66 | -104.46 | Upgrade |
Free Cash Flow Per Share | -0.06 | -0.03 | -0.12 | -0.07 | -0.05 | -0.10 | Upgrade |
Gross Margin | 8.19% | 5.09% | 5.88% | 9.19% | 12.69% | 8.97% | Upgrade |
Operating Margin | -27.30% | -48.66% | -64.67% | -65.05% | -23.76% | -52.74% | Upgrade |
Profit Margin | -17.93% | 3621.79% | -425.18% | -276.79% | 18.48% | 52.10% | Upgrade |
Free Cash Flow Margin | -113.25% | -122.66% | -143.19% | -85.36% | -33.03% | -57.35% | Upgrade |
EBITDA | -46.71 | -50.19 | -55.52 | -46.74 | -29.56 | -89.95 | Upgrade |
EBITDA Margin | -27.89% | -48.41% | -64.34% | -57.66% | -19.66% | -49.38% | Upgrade |
D&A For EBITDA | -1 | 0.25 | 0.29 | 5.99 | 6.16 | 6.12 | Upgrade |
EBIT | -45.71 | -50.44 | -55.8 | -52.73 | -35.72 | -96.07 | Upgrade |
EBIT Margin | -27.30% | -48.66% | -64.67% | -65.05% | -23.76% | -52.74% | Upgrade |
Effective Tax Rate | - | 0.02% | - | - | 3.02% | 0.88% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.