Drake and Scull International P.J.S.C. (DFM:DSI)
United Arab Emirates · Delayed Price · Currency is AED 0.2280
-0.0020 (-0.87%)
At close: Jun 4, 2026
DFM:DSI Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 270.02 | 223.78 | 103.67 | 86.29 | 81.07 | 150.35 | |
Revenue Growth (YoY) | 159.43% | 115.85% | 20.15% | 6.43% | -46.08% | -17.46% |
Cost of Revenue | 247.2 | 207.02 | 98.39 | 81.22 | 73.62 | 131.27 |
Gross Profit | 22.82 | 16.77 | 5.28 | 5.07 | 7.45 | 19.08 |
Selling, General & Admin | 47.82 | 46.86 | 39.75 | 36.15 | 39.07 | 47.89 |
Other Operating Expenses | 1.77 | - | - | - | - | - |
Operating Expenses | 92.43 | 89.85 | 55.72 | 60.87 | 60.19 | 54.8 |
Operating Income | -69.61 | -73.08 | -50.44 | -55.8 | -52.73 | -35.72 |
Interest Expense | -0.24 | -0.39 | -3.36 | -149.57 | -109.49 | -80.15 |
Interest & Investment Income | 13.62 | 13.62 | 12.6 | 0.65 | 0.84 | 0.43 |
Currency Exchange Gain (Loss) | -25.15 | - | - | - | -37.8 | - |
Other Non Operating Income (Expenses) | -13.26 | -35.88 | 27.82 | -5.07 | -6.49 | -1.85 |
EBT Excluding Unusual Items | -94.64 | -95.73 | -13.39 | -209.79 | -205.67 | -117.29 |
Merger & Restructuring Charges | -4.31 | -4.75 | -41.92 | -0.22 | -0.99 | -11.49 |
Gain (Loss) on Sale of Investments | -0.71 | -0.71 | 0.37 | 0.01 | 0.01 | - |
Gain (Loss) on Sale of Assets | 150.68 | 150.68 | - | -73.77 | 2.92 | 0.95 |
Asset Writedown | - | - | - | - | -0.09 | -1.03 |
Legal Settlements | -23.92 | -23.92 | -14.63 | -12.04 | -23.48 | -10.02 |
Other Unusual Items | 24.01 | 24.01 | 3,811 | 1.97 | 1.87 | 167.3 |
Pretax Income | 51.12 | 49.59 | 3,742 | -293.84 | -225.44 | 28.42 |
Income Tax Expense | 1.15 | 1.26 | 0.71 | -0.13 | -0.33 | 0.86 |
Earnings From Continuing Operations | 49.98 | 48.33 | 3,741 | -293.71 | -225.11 | 27.56 |
Earnings From Discontinued Operations | -123.61 | -123.94 | 13.73 | -73.16 | 1.39 | 0.43 |
Net Income to Company | -73.64 | -75.61 | 3,755 | -366.87 | -223.71 | 27.99 |
Minority Interest in Earnings | - | - | - | - | -0.68 | -0.21 |
Net Income | -73.64 | -75.61 | 3,755 | -366.87 | -224.4 | 27.78 |
Net Income to Common | -73.64 | -75.61 | 3,755 | -366.87 | -224.4 | 27.78 |
Net Income Growth | - | - | - | - | - | -70.73% |
Shares Outstanding (Basic) | 2,876 | 2,875 | 2,228 | 1,071 | 1,071 | 1,071 |
Shares Outstanding (Diluted) | 2,876 | 2,875 | 3,783 | 1,071 | 1,071 | 1,071 |
Shares Change (YoY) | -29.61% | -24.00% | 253.20% | - | - | - |
EPS (Basic) | -0.03 | -0.03 | 1.68 | -0.34 | -0.21 | 0.03 |
EPS (Diluted) | -0.03 | -0.03 | 0.99 | -0.34 | -0.21 | 0.03 |
EPS Growth | - | - | - | - | - | -70.73% |
Free Cash Flow | -147.46 | -167.48 | -127.16 | -123.55 | -69.2 | -49.66 |
Free Cash Flow Per Share | -0.05 | -0.06 | -0.03 | -0.12 | -0.07 | -0.05 |
Gross Margin | 8.45% | 7.49% | 5.09% | 5.88% | 9.19% | 12.69% |
Operating Margin | -25.78% | -32.66% | -48.66% | -64.67% | -65.05% | -23.76% |
Profit Margin | -27.27% | -33.79% | 3621.79% | -425.18% | -276.79% | 18.48% |
Free Cash Flow Margin | -54.61% | -74.84% | -122.66% | -143.19% | -85.36% | -33.03% |
EBITDA | -68.77 | -72.43 | -50.19 | -55.52 | -46.74 | -29.56 |
EBITDA Margin | -25.47% | -32.37% | -48.41% | -64.34% | -57.66% | -19.66% |
D&A For EBITDA | 0.84 | 0.65 | 0.25 | 0.29 | 5.99 | 6.16 |
EBIT | -69.61 | -73.08 | -50.44 | -55.8 | -52.73 | -35.72 |
EBIT Margin | -25.78% | -32.66% | -48.66% | -64.67% | -65.05% | -23.76% |
Effective Tax Rate | 2.24% | 2.53% | 0.02% | - | - | 3.02% |