Emirates Integrated Telecommunications Company PJSC (DFM: DU)
United Arab Emirates
· Delayed Price · Currency is AED 7.50
+0.07 (0.94%)
At close: Dec 20, 2024
DFM: DU Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,321 | 13,636 | 12,754 | 11,682 | 11,084 | 12,588 | Upgrade
|
| Revenue Growth (YoY) | 6.93% | 6.91% | 9.18% | 5.40% | -11.95% | -6.16% | Upgrade
|
| Cost of Revenue | 10,828 | 10,937 | 10,492 | 10,208 | 9,563 | 10,404 | Upgrade
|
| Gross Profit | 3,493 | 2,699 | 2,263 | 1,474 | 1,521 | 2,184 | Upgrade
|
| Selling, General & Admin | 249.3 | 243.58 | 250.48 | 209.38 | 200.25 | 258.65 | Upgrade
|
| Operating Expenses | 492.44 | 486.2 | 424.05 | 365.41 | 427.6 | 469.26 | Upgrade
|
| Operating Income | 3,000 | 2,213 | 1,839 | 1,109 | 1,093 | 1,715 | Upgrade
|
| Interest Expense | -82.09 | -93.84 | -88.92 | -100.5 | -97.77 | -116.8 | Upgrade
|
| Interest & Investment Income | 81.19 | 61.33 | 33.92 | 27.56 | 50.58 | 124.05 | Upgrade
|
| Earnings From Equity Investments | -2.9 | -2.72 | -7.91 | -5.56 | 10.1 | 10.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.26 | 0.84 | 1.64 | 0.61 | 14.94 | 2.86 | Upgrade
|
| EBT Excluding Unusual Items | 2,999 | 2,179 | 1,777 | 1,031 | 1,071 | 1,736 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -135.83 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 519.37 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.14 | -1.03 | - | Upgrade
|
| Asset Writedown | -20.51 | -20.51 | -117.47 | -59.86 | -10.61 | -4.82 | Upgrade
|
| Legal Settlements | - | - | - | 130.11 | - | - | Upgrade
|
| Pretax Income | 2,978 | 2,158 | 1,660 | 1,101 | 1,443 | 1,731 | Upgrade
|
| Income Tax Expense | 679.08 | 490.45 | 440.4 | - | - | - | Upgrade
|
| Net Income | 2,299 | 1,668 | 1,220 | 1,101 | 1,443 | 1,731 | Upgrade
|
| Net Income to Common | 2,299 | 1,668 | 1,220 | 1,101 | 1,443 | 1,731 | Upgrade
|
| Net Income Growth | 47.61% | 36.76% | 10.79% | -23.71% | -16.64% | -1.26% | Upgrade
|
| Shares Outstanding (Basic) | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | Upgrade
|
| Shares Outstanding (Diluted) | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | Upgrade
|
| EPS (Basic) | 0.51 | 0.37 | 0.27 | 0.24 | 0.32 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.37 | 0.27 | 0.24 | 0.32 | 0.38 | Upgrade
|
| EPS Growth | 47.61% | 36.76% | 10.79% | -23.71% | -16.64% | -1.26% | Upgrade
|
| Free Cash Flow | 3,076 | 2,525 | 1,335 | 1,162 | 902.37 | 2,085 | Upgrade
|
| Free Cash Flow Per Share | 0.68 | 0.56 | 0.29 | 0.26 | 0.20 | 0.46 | Upgrade
|
| Dividend Per Share | 0.410 | 0.340 | 0.240 | 0.210 | 0.280 | 0.340 | Upgrade
|
| Dividend Growth | 57.69% | 41.67% | 14.29% | -25.00% | -17.65% | -2.86% | Upgrade
|
| Gross Margin | 24.39% | 19.80% | 17.74% | 12.62% | 13.72% | 17.35% | Upgrade
|
| Operating Margin | 20.95% | 16.23% | 14.42% | 9.49% | 9.86% | 13.62% | Upgrade
|
| Profit Margin | 16.05% | 12.23% | 9.56% | 9.42% | 13.02% | 13.75% | Upgrade
|
| Free Cash Flow Margin | 21.48% | 18.52% | 10.46% | 9.95% | 8.14% | 16.57% | Upgrade
|
| EBITDA | 4,541 | 3,752 | 3,336 | 2,538 | 2,452 | 3,137 | Upgrade
|
| EBITDA Margin | 31.71% | 27.51% | 26.16% | 21.73% | 22.12% | 24.92% | Upgrade
|
| D&A For EBITDA | 1,541 | 1,539 | 1,497 | 1,429 | 1,359 | 1,423 | Upgrade
|
| EBIT | 3,000 | 2,213 | 1,839 | 1,109 | 1,093 | 1,715 | Upgrade
|
| EBIT Margin | 20.95% | 16.23% | 14.42% | 9.49% | 9.86% | 13.62% | Upgrade
|
| Effective Tax Rate | 22.80% | 22.72% | 26.53% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.