Emirates Integrated Telecommunications Company PJSC (DFM: DU)

DU Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 26, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	31,549	23,526	26,291	30,008	26,064	25,022
Market Cap Growth	7.95%	-10.52%	-12.39%	15.13%	4.17%	9.74%
Enterprise Value	32,777	24,898	27,452	31,167	26,699	25,215
Last Close Price	6.96	4.85	5.15	5.68	4.76	4.29
PE Ratio	15.14	13.17	19.16	23.40	14.95	11.22
PS Ratio	2.25	1.73	2.06	2.57	2.35	1.99
PB Ratio	3.33	2.55	3.00	3.52	3.04	2.89
P/FCF Ratio	10.71	9.32	19.70	25.82	28.88	12.00
P/OCF Ratio	5.52	5.32	7.26	9.90	9.52	7.65
EV/Sales Ratio	2.34	1.83	2.15	2.67	2.41	2.00
EV/EBITDA Ratio	7.05	6.64	8.23	12.28	10.89	8.04
EV/EBIT Ratio	12.07	11.25	14.93	28.12	24.42	14.70
EV/FCF Ratio	11.13	9.86	20.57	26.82	29.59	12.09
Debt / Equity Ratio	0.20	0.23	0.23	0.28	0.27	0.30
Debt / EBITDA Ratio	0.41	0.50	0.56	0.83	0.82	0.74
Debt / FCF Ratio	0.64	0.83	1.54	2.09	2.56	1.23
Asset Turnover	0.87	0.80	0.77	0.72	0.68	0.76
Inventory Turnover	69.12	111.07	136.52	170.16	110.36	86.30
Quick Ratio	0.59	0.66	0.65	0.72	0.85	0.89
Current Ratio	0.70	0.73	0.72	0.77	0.93	0.95
Return on Equity (ROE)	22.62%	18.52%	14.10%	12.87%	16.76%	20.17%
Return on Assets (ROA)	10.50%	8.07%	6.91%	4.26%	4.18%	6.43%
Return on Capital (ROIC)	14.93%	12.47%	10.55%	6.35%	6.18%	9.78%
Earnings Yield	6.61%	7.09%	4.64%	3.67%	5.54%	6.92%
FCF Yield	9.34%	10.74%	5.08%	3.87%	3.46%	8.33%
Dividend Yield	5.99%	7.01%	4.66%	3.70%	5.88%	7.93%
Payout Ratio	73.96%	70.66%	81.77%	102.95%	106.81%	91.66%
Total Shareholder Return	5.99%	7.01%	4.66%	3.70%	5.88%	7.93%

Source: S&P Capital IQ. Standard template. Financial Sources.