Dubai Residential REIT (DFM:DUBAIRESI)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
1.270
-0.010 (-0.78%)
At close: Aug 6, 2026

Dubai Residential REIT Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22
Rental Revenue
2,0311,9531,7931,6471,456
2,0311,9531,7931,6471,456
Revenue Growth (YoY
3.99%8.96%8.86%13.14%-
Property Expenses
384.25427.3521.94494.13478.53
Selling, General & Administrative
213.73177.15112.72131.95131.67
Other Operating Expenses
-11.34-9.53-7.16-7.92-6.62
Total Operating Expenses
586.64594.92627.5618.17603.59
Operating Income
1,4451,3591,1651,029852.09
Interest Expense
-90.73-95.98-117.92-112.79-94.37
Interest & Investment Income
5.819.446.9723.2512.65
Other Non-Operating Income
14.9814.9829.8239.19.85
EBT Excluding Unusual Items
1,3751,2871,124978.33780.21
Asset Writedown
817.331,7351,5382,4231,820
Pretax Income
2,1923,0222,6623,4022,600
Income Tax Expense
---1,028-
Net Income
2,1923,0222,6622,3732,600
Net Income to Common
2,1923,0222,6622,3732,600
Net Income Growth
-27.45%13.50%12.18%-8.73%-
Basic Shares Outstanding
13,00013,00013,000--
Diluted Shares Outstanding
13,00013,00013,000--
Shares Change
-----
EPS (Basic)
0.170.230.20--
EPS (Diluted)
0.170.230.20--
EPS Growth
-27.45%13.50%---

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.0800.0800.090--
Dividend Growth
0%-11.11%---
Operating Margin
71.12%69.55%65.00%62.47%58.54%
Profit Margin
107.91%154.68%148.50%144.10%178.62%
EBITDA
1,4461,3611,1681,032856.15
EBITDA Margin
71.21%69.66%65.14%62.68%58.81%
D&A For Ebitda
1.752.262.533.574.07
EBIT
1,4451,3591,1651,029852.09
EBIT Margin
71.12%69.55%65.00%62.47%58.54%
Effective Tax Rate
---30.23%-