Emaar Properties PJSC (DFM:EMAAR)
United Arab Emirates · Delayed Price · Currency is AED 11.12
-0.06 (-0.54%)
Aug 14, 2026, 2:58 PM GST
Emaar Properties PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53,631 | 49,557 | 35,505 | 26,750 | 24,926 | 27,896 | |
Revenue Growth | 31.03% | 39.58% | 32.73% | 7.32% | -10.65% | 55.33% |
Cost of Revenue | 24,160 | 22,330 | 15,124 | 9,884 | 12,338 | 16,304 |
Gross Profit | 29,471 | 27,227 | 20,381 | 16,865 | 12,587 | 11,592 |
Selling, General & Admin | 4,046 | 3,595 | 3,232 | 2,786 | 3,522 | 4,052 |
Other Operating Expenses | -448.05 | -449.88 | -414.78 | -325.18 | -259.85 | -252.93 |
Operating Expenses | 5,223 | 4,675 | 4,244 | 3,858 | 4,531 | 5,038 |
Operating Income | 24,248 | 22,552 | 16,136 | 13,008 | 8,056 | 6,554 |
Interest Expense | -484.82 | -492.09 | -585.85 | -668.13 | -716.79 | -705.39 |
Interest & Investment Income | 2,649 | 2,505 | 1,830 | 1,353 | 412.45 | 284.01 |
Earnings From Equity Investments | 1,443 | 800.87 | 5.6 | 236.98 | 214.29 | 353.63 |
Currency Exchange Gain (Loss) | -134.32 | -260.05 | 505.44 | 239.26 | 147.57 | - |
Other Non Operating Income (Expenses) | 250.98 | 356.38 | 778.9 | 1,449 | 695.99 | -210.1 |
EBT Excluding Unusual Items | 27,972 | 25,462 | 18,671 | 15,617 | 8,810 | 6,276 |
Gain (Loss) on Sale of Investments | 194.15 | 194.15 | 229.16 | - | 233.41 | - |
Gain (Loss) on Sale of Assets | - | - | - | 699.88 | - | - |
Asset Writedown | -134.72 | - | - | -1,255 | -566.1 | -190.67 |
Pretax Income | 28,032 | 25,656 | 18,900 | 15,062 | 8,477 | 6,085 |
Income Tax Expense | 3,437 | 3,331 | 1,451 | 232.41 | 338.16 | 407.16 |
Earnings From Continuing Operations | 24,595 | 22,326 | 17,449 | 14,829 | 8,139 | 5,678 |
Minority Interest in Earnings | -5,405 | -4,726 | -3,935 | -3,200 | -1,307 | -1,877 |
Net Income | 19,189 | 17,599 | 13,514 | 11,629 | 6,832 | 3,801 |
Net Income to Common | 19,189 | 17,599 | 13,514 | 11,629 | 6,832 | 3,801 |
Net Income Growth | 25.80% | 30.23% | 16.21% | 70.22% | 79.76% | 80.19% |
Shares Outstanding (Basic) | 8,837 | 8,839 | 8,839 | 8,839 | 8,223 | 7,274 |
Shares Outstanding (Diluted) | 8,837 | 8,839 | 8,839 | 8,839 | 8,223 | 7,274 |
Shares Change | 0.27% | - | - | 7.49% | 13.04% | 1.60% |
EPS (Basic) | 2.17 | 1.99 | 1.53 | 1.32 | 0.83 | 0.52 |
EPS (Diluted) | 2.17 | 1.99 | 1.53 | 1.32 | 0.83 | 0.52 |
EPS Growth | 25.46% | 30.23% | 16.21% | 58.36% | 59.02% | 77.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25,132 | 32,524 | 23,948 | 19,253 | 17,982 | 9,273 |
Free Cash Flow Per Share | 2.84 | 3.68 | 2.71 | 2.18 | 2.19 | 1.27 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.500 | 0.250 | 0.150 |
Dividend Growth | 0% | 0% | 100.00% | 100.00% | 66.67% | 50.00% |
Gross Margin | 54.95% | 54.94% | 57.40% | 63.05% | 50.50% | 41.55% |
Operating Margin | 45.21% | 45.51% | 45.45% | 48.63% | 32.32% | 23.49% |
Profit Margin | 35.78% | 35.51% | 38.06% | 43.47% | 27.41% | 13.62% |
Free Cash Flow Margin | 46.86% | 65.63% | 67.45% | 71.97% | 72.14% | 33.24% |
EBITDA | 25,924 | 24,132 | 17,563 | 14,405 | 9,332 | 7,803 |
EBITDA Margin | 48.34% | 48.70% | 49.47% | 53.85% | 37.44% | 27.97% |
D&A For EBITDA | 1,676 | 1,580 | 1,427 | 1,397 | 1,276 | 1,249 |
EBIT | 24,248 | 22,552 | 16,136 | 13,008 | 8,056 | 6,554 |
EBIT Margin | 45.21% | 45.51% | 45.45% | 48.63% | 32.32% | 23.49% |
Effective Tax Rate | 12.26% | 12.98% | 7.68% | 1.54% | 3.99% | 6.69% |