Emaar Development PJSC (DFM: EMAARDEV)
United Arab Emirates
· Delayed Price · Currency is AED 11.25
-0.15 (-1.32%)
At close: Nov 22, 2024
Emaar Development PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,030 | 11,921 | 11,541 | 15,602 | 9,758 | 12,746 | Upgrade
|
| Revenue Growth (YoY) | 77.94% | 3.30% | -26.03% | 59.88% | -23.44% | -17.41% | Upgrade
|
| Cost of Revenue | 6,591 | 3,639 | 6,459 | 9,948 | 6,405 | 7,765 | Upgrade
|
| Gross Profit | 10,440 | 8,283 | 5,082 | 5,654 | 3,353 | 4,981 | Upgrade
|
| Selling, General & Admin | 1,365 | 1,046 | 1,118 | 932.94 | 1,160 | 1,361 | Upgrade
|
| Other Operating Expenses | - | - | - | 627.21 | - | - | Upgrade
|
| Operating Expenses | 1,374 | 1,058 | 1,127 | 1,573 | 1,179 | 1,387 | Upgrade
|
| Operating Income | 9,066 | 7,225 | 3,954 | 4,081 | 2,174 | 3,595 | Upgrade
|
| Interest Expense | -274.13 | -167.13 | -173.61 | -94.03 | -143.47 | -269.51 | Upgrade
|
| Interest & Investment Income | 985.56 | 677.22 | 131.14 | 13.22 | 40.46 | 140.5 | Upgrade
|
| Earnings From Equity Investments | 129.31 | 123.61 | 174.37 | 234.88 | 97.87 | 49.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 377.18 | 625.63 | 178.75 | -2.75 | -112.89 | 16.37 | Upgrade
|
| Pretax Income | 10,284 | 8,484 | 4,265 | 4,233 | 2,056 | 3,532 | Upgrade
|
| Earnings From Continuing Operations | 9,702 | 8,484 | 4,265 | 4,233 | 2,056 | 3,532 | Upgrade
|
| Minority Interest in Earnings | -2,562 | -1,855 | -456.83 | -988.17 | -398.22 | -832.01 | Upgrade
|
| Net Income | 7,140 | 6,629 | 3,808 | 3,244 | 1,657 | 2,700 | Upgrade
|
| Net Income to Common | 7,140 | 6,629 | 3,808 | 3,244 | 1,657 | 2,700 | Upgrade
|
| Net Income Growth | 41.97% | 74.07% | 17.38% | 95.76% | -38.62% | -30.79% | Upgrade
|
| Shares Outstanding (Basic) | 3,992 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | Upgrade
|
| Shares Outstanding (Diluted) | 3,992 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | Upgrade
|
| Shares Change (YoY) | -0.59% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.79 | 1.66 | 0.95 | 0.81 | 0.41 | 0.68 | Upgrade
|
| EPS (Diluted) | 1.79 | 1.66 | 0.95 | 0.81 | 0.41 | 0.68 | Upgrade
|
| EPS Growth | 42.81% | 74.07% | 17.38% | 95.76% | -38.62% | -30.79% | Upgrade
|
| Free Cash Flow | 8,444 | 9,759 | 8,616 | 4,197 | 427.7 | -2,377 | Upgrade
|
| Free Cash Flow Per Share | 2.12 | 2.44 | 2.15 | 1.05 | 0.11 | -0.59 | Upgrade
|
| Dividend Per Share | 0.520 | 0.520 | 0.520 | - | - | - | Upgrade
|
| Dividend Growth | 0.05% | 0.05% | - | - | - | - | Upgrade
|
| Gross Margin | 61.30% | 69.48% | 44.03% | 36.24% | 34.36% | 39.08% | Upgrade
|
| Operating Margin | 53.23% | 60.60% | 34.26% | 26.16% | 22.27% | 28.20% | Upgrade
|
| Profit Margin | 41.92% | 55.61% | 33.00% | 20.79% | 16.98% | 21.18% | Upgrade
|
| Free Cash Flow Margin | 49.58% | 81.86% | 74.66% | 26.90% | 4.38% | -18.65% | Upgrade
|
| EBITDA | 9,072 | 7,235 | 3,962 | 4,091 | 2,187 | 3,612 | Upgrade
|
| EBITDA Margin | 53.27% | 60.69% | 34.33% | 26.22% | 22.41% | 28.34% | Upgrade
|
| D&A For EBITDA | 5.69 | 9.77 | 7.12 | 9.71 | 13.54 | 17.55 | Upgrade
|
| EBIT | 9,066 | 7,225 | 3,954 | 4,081 | 2,174 | 3,595 | Upgrade
|
| EBIT Margin | 53.23% | 60.60% | 34.26% | 26.16% | 22.27% | 28.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.