Emaar Development PJSC (DFM:EMAARDEV)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
13.40
-0.20 (-1.47%)
Aug 7, 2026, 1:25 PM GST

Emaar Development PJSC Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
29,31827,48619,14711,92111,54115,602
Revenue Growth
41.88%43.55%60.61%3.30%-26.03%59.88%
Gross Profit
16,44215,44410,5458,2835,0825,654
Operating Income
14,25613,4199,0477,2253,9544,081
Net Income
12,32111,3167,6336,6293,8083,244
Earnings Per Share
3.082.831.911.660.950.81
EPS Growth
48.70%48.25%15.15%74.07%17.38%95.76%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46,81341,31023,57018,42211,3635,689
Total Debt
16.2615.823.671,9143,4775,843
Net Cash (Debt)
46,79741,29423,56616,5087,886-154.76
Net Cash Growth
56.82%75.23%42.75%109.34%--
Net Cash Per Share
11.6910.325.894.131.97-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20,14821,05010,9519,7658,6164,197
Capital Expenditures
-10.63-7.52-5-6.14-0.35-0.24
Free Cash Flow
20,13821,04210,9469,7598,6164,197
Free Cash Flow Growth
17.31%92.23%12.16%13.27%105.28%881.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.08%56.19%55.07%69.48%44.03%36.24%
Operating Margin
48.63%48.82%47.25%60.60%34.26%26.16%
Pretax Margin
57.22%56.37%53.13%71.17%36.96%27.13%
Profit Margin
42.02%41.17%39.87%55.61%33.00%20.79%
FCF Margin
68.69%76.56%57.17%81.86%74.66%26.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.0001.0000.6800.5200.520
Dividend Per Share Growth
47.06%47.06%30.71%0%-
Dividend Yield
7.35%7.10%5.66%8.84%15.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.425.367.184.314.635.39
Forward PE
4.175.376.215.925.136.83
P/FCF Ratio
2.702.885.012.932.054.17
PS Ratio
1.862.212.862.401.531.12