Emaar Development PJSC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	77,600	60,600	54,800	28,600	17,640	17,480
Market Cap Growth	46.97%	10.58%	91.61%	62.13%	0.92%	58.91%
Enterprise Value	40,317	28,669	36,752	15,187	15,244	20,904
Last Close Price	19.40	15.15	12.92	6.33	3.57	3.53
PE Ratio	6.86	5.36	7.18	4.31	4.63	5.39
Forward PE	5.57	5.37	6.21	5.92	5.13	6.83
PS Ratio	2.82	2.21	2.86	2.40	1.53	1.12
PB Ratio	1.88	1.47	1.73	1.08	0.88	1.07
P/TBV Ratio	2.08	1.63	1.93	1.25	0.96	1.21
P/FCF Ratio	3.69	2.88	5.01	2.93	2.05	4.17
P/OCF Ratio	3.69	2.88	5.00	2.93	2.05	4.16
PEG Ratio	0.29	1.13	1.13	1.13	1.13	1.13
EV/Sales Ratio	1.47	1.04	1.92	1.27	1.32	1.34
EV/EBITDA Ratio	2.85	2.13	4.06	2.10	3.85	5.11
EV/EBIT Ratio	2.85	2.14	4.06	2.10	3.86	5.12
EV/FCF Ratio	1.92	1.36	3.36	1.56	1.77	4.98
Debt / Equity Ratio	0	0	0	0.07	0.17	0.36
Debt / EBITDA Ratio	0.00	0.00	0.00	0.26	0.88	1.43
Debt / FCF Ratio	0.00	0.00	0	0.20	0.40	1.39
Net Debt / Equity Ratio	-1.00	-1.00	-0.74	-0.62	-0.39	0.01
Net Debt / EBITDA Ratio	-3.08	-3.08	-2.60	-2.28	-1.99	0.04
Net Debt / FCF Ratio	-1.96	-1.96	-2.15	-1.69	-0.91	0.04
Asset Turnover	0.39	0.39	0.35	0.26	0.29	0.45
Inventory Turnover	0.63	0.63	0.59	0.31	0.59	0.78
Quick Ratio	8.42	8.42	9.28	5.00	4.15	1.84
Current Ratio	12.85	12.85	15.04	7.85	7.09	3.70
Return on Equity (ROE)	37.33%	37.33%	33.35%	36.46%	23.38%	28.30%
Return on Assets (ROA)	11.95%	11.95%	10.44%	9.89%	6.29%	7.30%
Return on Invested Capital (ROIC)	3225.66%	293.17%	95.66%	65.24%	27.50%	24.72%
Return on Capital Employed (ROCE)	17.90%	17.90%	16.20%	16.60%	10.40%	14.10%
Earnings Yield	14.58%	18.67%	13.93%	23.18%	21.59%	18.56%
FCF Yield	27.12%	34.72%	19.98%	34.12%	48.84%	24.01%
Dividend Yield	5.30%	6.60%	5.26%	8.22%	14.59%	-
Payout Ratio	24.04%	24.04%	27.28%	31.39%	-	-
Total Shareholder Return	5.30%	6.60%	5.26%	8.22%	14.59%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.