Emaar Development PJSC (DFM:EMAARDEV)

Emaar Development PJSC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	60,600	54,800	28,600	17,640	17,480	11,000
Market Cap Growth	63.25%	91.61%	62.13%	0.92%	58.91%	-29.85%
Enterprise Value	28,669	36,752	15,187	15,244	20,904	16,955
Last Close Price	15.15	12.92	6.33	3.57	3.53	2.22
PE Ratio	6.01	7.18	4.31	4.63	5.39	6.64
Forward PE	5.37	6.21	5.92	5.13	6.83	6.02
PS Ratio	2.49	2.86	2.40	1.53	1.12	1.13
PB Ratio	1.69	1.73	1.08	0.88	1.07	0.82
P/TBV Ratio	1.85	1.93	1.25	0.96	1.21	0.98
P/FCF Ratio	3.35	5.01	2.93	2.05	4.17	25.72
P/OCF Ratio	3.35	5.00	2.93	2.05	4.16	25.68
PEG Ratio	0.19	1.13	1.13	1.13	1.13	1.13
EV/Sales Ratio	1.18	1.92	1.27	1.32	1.34	1.74
EV/EBITDA Ratio	2.35	4.06	2.10	3.85	5.11	7.75
EV/EBIT Ratio	2.35	4.06	2.10	3.86	5.12	7.80
EV/FCF Ratio	1.58	3.36	1.56	1.77	4.98	39.64
Debt / Equity Ratio	0	0	0.07	0.17	0.36	0.47
Debt / EBITDA Ratio	0.00	0.00	0.26	0.88	1.43	2.87
Debt / FCF Ratio	0	0	0.20	0.40	1.39	14.72
Asset Turnover	0.36	0.35	0.26	0.29	0.45	0.29
Inventory Turnover	0.59	0.59	0.31	0.59	0.78	0.44
Quick Ratio	11.10	9.39	5.00	4.15	1.84	1.99
Current Ratio	17.45	15.04	7.85	7.09	3.70	4.75
Return on Equity (ROE)	37.54%	33.35%	36.46%	23.38%	28.30%	15.90%
Return on Assets (ROA)	10.94%	10.44%	9.89%	6.29%	7.30%	4.04%
Return on Capital (ROIC)	20.97%	18.85%	17.39%	10.79%	12.13%	7.03%
Return on Capital Employed (ROCE)	17.30%	16.20%	16.60%	10.40%	14.10%	7.90%
Earnings Yield	16.62%	13.93%	23.18%	21.59%	18.56%	15.07%
FCF Yield	29.88%	19.98%	34.12%	48.84%	24.01%	3.89%
Dividend Yield	4.47%	5.26%	8.22%	14.59%	-	-
Payout Ratio	26.99%	27.28%	31.39%	-	-	-
Buyback Yield / Dilution	-0.08%	-	-	-	-	-
Total Shareholder Return	4.39%	5.26%	8.22%	14.59%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.