Emirates NBD Bank PJSC (DFM: EMIRATESNBD)
United Arab Emirates
· Delayed Price · Currency is AED 19.50
-0.20 (-1.02%)
At close: Nov 22, 2024
Emirates NBD Bank PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 74,011 | 57,319 | 34,838 | 26,486 | 28,017 | 28,022 | Upgrade
|
| Interest Paid on Deposits | 42,368 | 27,239 | 11,616 | 9,561 | 10,530 | 11,834 | Upgrade
|
| Net Interest Income | 31,643 | 30,080 | 23,222 | 16,925 | 17,487 | 16,188 | Upgrade
|
| Net Interest Income Growth (YoY) | 5.60% | 29.53% | 37.21% | -3.22% | 8.03% | 25.61% | Upgrade
|
| Income From Trading Activities | 783 | 480 | 52 | 150.82 | 180.04 | 208.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 332 | 389 | 25 | -3.06 | -0.03 | 2.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | 379 | 413 | 114 | 195.01 | -243.18 | 4,319 | Upgrade
|
| Other Non-Interest Income | 10,048 | 11,666 | 9,094 | 6,554 | 5,787 | 6,091 | Upgrade
|
| Total Non-Interest Income | 11,542 | 12,948 | 9,285 | 6,897 | 5,724 | 10,620 | Upgrade
|
| Non-Interest Income Growth (YoY) | -8.17% | 39.45% | 34.62% | 20.50% | -46.11% | 135.24% | Upgrade
|
| Revenues Before Loan Losses | 43,185 | 43,028 | 32,507 | 23,822 | 23,211 | 26,808 | Upgrade
|
| Provision for Loan Losses | 602 | 3,448 | 5,184 | 5,899 | 7,936 | 4,818 | Upgrade
|
| Revenue | 42,583 | 39,580 | 27,323 | 17,923 | 15,275 | 21,990 | Upgrade
|
| Revenue Growth (YoY) | 8.89% | 44.86% | 52.45% | 17.34% | -30.54% | 40.47% | Upgrade
|
| Salaries and Employee Benefits | 7,685 | 6,772 | 5,350 | 4,566 | 4,617 | 4,197 | Upgrade
|
| Occupancy Expenses | 1,334 | 1,139 | 1,077 | 1,057 | 1,161 | 1,008 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 28 | 163 | 163.3 | 163.3 | 68.04 | Upgrade
|
| Selling, General & Administrative | 3,973 | 3,757 | 2,664 | 2,206 | 1,915 | 1,934 | Upgrade
|
| Total Non-Interest Expense | 12,992 | 11,696 | 9,254 | 8,013 | 7,844 | 7,188 | Upgrade
|
| EBT Excluding Unusual Items | 29,591 | 27,884 | 18,069 | 9,910 | 7,430 | 14,802 | Upgrade
|
| Other Unusual Items | -3,472 | -4,229 | -3,095 | - | - | 92.02 | Upgrade
|
| Pretax Income | 26,119 | 23,655 | 14,974 | 9,910 | 7,430 | 14,894 | Upgrade
|
| Income Tax Expense | 3,073 | 2,134 | 1,964 | 604.17 | 465.3 | 390.43 | Upgrade
|
| Earnings From Continuing Operations | 23,046 | 21,521 | 13,010 | 9,306 | 6,965 | 14,504 | Upgrade
|
| Minority Interest in Earnings | -35 | -41 | -7 | -8.43 | -5.62 | -1.08 | Upgrade
|
| Net Income | 23,011 | 21,480 | 13,003 | 9,298 | 6,960 | 14,503 | Upgrade
|
| Preferred Dividends & Other Adjustments | 511 | 511 | 511 | 592.23 | 651.09 | 5,054 | Upgrade
|
| Net Income to Common | 22,500 | 20,969 | 12,492 | 8,705 | 6,308 | 9,449 | Upgrade
|
| Net Income Growth | 7.59% | 65.19% | 39.85% | 33.59% | -52.01% | 44.44% | Upgrade
|
| Basic Shares Outstanding | 6,311 | 6,311 | 6,311 | 6,311 | 6,311 | 5,620 | Upgrade
|
| Diluted Shares Outstanding | 6,311 | 6,311 | 6,311 | 6,311 | 6,311 | 5,620 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | 0.00% | - | 12.28% | 1.24% | Upgrade
|
| EPS (Basic) | 3.57 | 3.32 | 1.98 | 1.38 | 1.00 | 1.68 | Upgrade
|
| EPS (Diluted) | 3.57 | 3.32 | 1.98 | 1.38 | 1.00 | 1.68 | Upgrade
|
| EPS Growth | 7.78% | 67.86% | 43.49% | 37.99% | -40.54% | -1.19% | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 0.600 | 0.500 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 20.00% | 25.00% | 0% | 0% | Upgrade
|
| Effective Tax Rate | 11.77% | 9.02% | 13.12% | 6.10% | 6.26% | 2.62% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.