Emirates Central Cooling Systems Corporation (DFM:EMPOWER)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
1.690
+0.040 (2.42%)
At close: Sep 2, 2025

DFM:EMPOWER Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
3,3623,2603,0352,7932,4642,255
Upgrade
Revenue Growth (YoY)
6.34%7.42%8.69%13.34%9.26%3.00%
Upgrade
Operations & Maintenance
14.43.891.5833.92--
Upgrade
Selling, General & Admin
45.5545.3136.933.553430.79
Upgrade
Depreciation & Amortization
16.6912.1411.419.097.518.35
Upgrade
Provision for Bad Debts
-17.02-17.48-17.878.5713.82
Upgrade
Other Operating Expenses
2,1572,0781,8981,6721,5131,294
Upgrade
Total Operating Expenses
2,2162,1211,9481,7671,5631,347
Upgrade
Operating Income
1,1461,1391,0871,026901.15908.52
Upgrade
Interest Expense
-242.65-248.14-220.83-86.69-9.13-11.88
Upgrade
Interest Income
114.72113.1882.354.111.634.62
Upgrade
Net Interest Expense
-127.93-134.96-138.53-32.592.51-7.26
Upgrade
Other Non-Operating Income (Expenses)
-4.82-4.82-5.93-5.05--
Upgrade
EBT Excluding Unusual Items
1,013999.25942.63988.03903.65901.26
Upgrade
Asset Writedown
-0.92-0.92-12.7332.33-
Upgrade
Pretax Income
1,013998.33942.631,001935.98901.26
Upgrade
Income Tax Expense
91.1790.1-17.45---
Upgrade
Earnings From Continuing Ops.
921.37908.24960.091,001935.98901.26
Upgrade
Minority Interest in Earnings
-11.21-11.48-7.16-0.19-0.12-0.31
Upgrade
Net Income
910.16896.75952.931,001935.86900.95
Upgrade
Net Income to Common
910.16896.75952.931,001935.86900.95
Upgrade
Net Income Growth
-2.63%-5.90%-4.76%6.91%3.88%3.49%
Upgrade
Shares Outstanding (Basic)
10,00010,00010,00010,00010,0001,000
Upgrade
Shares Outstanding (Diluted)
10,00010,00010,00010,00010,0001,000
Upgrade
Shares Change (YoY)
----900.00%-
Upgrade
EPS (Basic)
0.090.090.100.100.090.90
Upgrade
EPS (Diluted)
0.090.090.100.100.090.90
Upgrade
EPS Growth
-2.63%-5.90%-4.76%6.91%-89.61%-
Upgrade
Free Cash Flow
1,5571,5181,071989.78794.63254.16
Upgrade
Free Cash Flow Per Share
0.160.150.110.100.080.25
Upgrade
Dividend Per Share
0.0440.0860.0850.0430.5000.400
Upgrade
Dividend Growth
-48.53%1.47%100.00%-91.50%25.00%33.33%
Upgrade
Profit Margin
27.07%27.50%31.40%35.83%37.98%39.95%
Upgrade
Free Cash Flow Margin
46.31%46.55%35.30%35.44%32.25%11.27%
Upgrade
EBITDA
1,5161,4941,4321,3501,2071,193
Upgrade
EBITDA Margin
45.08%45.81%47.18%48.33%48.97%52.92%
Upgrade
D&A For EBITDA
369.56354.49345.04323.96305.37284.96
Upgrade
EBIT
1,1461,1391,0871,026901.15908.52
Upgrade
EBIT Margin
34.09%34.93%35.82%36.73%36.57%40.29%
Upgrade
Effective Tax Rate
9.00%9.03%----
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.