DFM:EMPOWER Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,800	15,400	18,200	16,600	14,200	-
Market Cap Growth	6.33%	-15.38%	9.64%	16.90%	-	-
Enterprise Value	19,870	18,701	21,868	20,505	17,447	-
PE Ratio	15.89	15.50	20.30	17.42	14.19	-
PS Ratio	4.79	4.50	5.58	5.47	5.09	-
PB Ratio	5.14	4.40	5.40	5.01	4.68	-
P/FCF Ratio	11.74	10.83	11.99	15.49	14.35	-
P/OCF Ratio	8.87	8.27	9.98	11.93	9.97	-
EV/Sales Ratio	5.66	5.47	6.71	6.76	6.25	-
EV/EBITDA Ratio	11.98	11.76	14.64	14.32	12.93	-
EV/EBIT Ratio	15.54	15.34	19.20	18.86	17.01	-
EV/FCF Ratio	13.89	13.15	14.41	19.14	17.63	-
Debt / Equity Ratio	1.68	1.57	1.63	1.36	1.48	0.37
Debt / EBITDA Ratio	3.32	3.45	3.67	3.13	3.32	1.65
Debt / FCF Ratio	3.85	3.87	3.63	4.20	4.54	2.52
Net Debt / Equity Ratio	0.88	0.90	1.04	1.18	0.99	0.10
Net Debt / EBITDA Ratio	1.74	1.98	2.35	2.74	2.23	0.45
Net Debt / FCF Ratio	2.01	2.21	2.31	3.66	3.04	0.68
Quick Ratio	0.98	1.08	1.14	0.53	0.99	0.61
Current Ratio	1.03	1.14	1.22	0.63	1.07	0.67
Asset Turnover	0.30	0.30	0.31	0.31	0.29	0.28
Return on Equity (ROE)	33.63%	29.22%	27.18%	30.26%	23.64%	18.31%
Return on Assets (ROA)	6.79%	6.63%	6.81%	7.01%	6.68%	6.34%
Return on Capital Employed (ROCE)	14.00%	13.00%	12.30%	13.30%	13.00%	13.10%
Earnings Yield	6.29%	6.45%	4.93%	5.74%	7.05%	-
FCF Yield	8.52%	9.23%	8.34%	6.46%	6.97%	-
Dividend Yield	5.21%	5.84%	5.14%	5.85%	3.58%	-
Payout Ratio	82.75%	88.09%	94.79%	89.20%	339.81%	42.77%
Buyback Yield / Dilution	-	-	-	-	-	-900.00%
Total Shareholder Return	5.21%	5.84%	5.14%	5.85%	3.58%	-900.00%