Emirates Central Cooling Systems Corporation (DFM:EMPOWER)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
1.690
+0.040 (2.42%)
At close: Sep 2, 2025

DFM:EMPOWER Cash Flow Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
910.16896.75952.931,001935.86900.95
Upgrade
Depreciation & Amortization
374.61359.08348.2326.83311.55291.98
Upgrade
Other Amortization
6.193.782.858.481.61.51
Upgrade
Loss (Gain) on Sale of Assets
-0.03--0.03-0.03-
Upgrade
Loss (Gain) on Sale of Investments
---17.878.57-
Upgrade
Loss (Gain) on Equity Investments
0.19-----
Upgrade
Asset Writedown
0.920.92--12.73-32.33-53.53
Upgrade
Change in Accounts Receivable
18.2546.836.01-77.136.02-62.44
Upgrade
Change in Inventory
-6.62-10.062.03-19.498.066.77
Upgrade
Change in Accounts Payable
301.32215.83-0.6946.8337.53-50.24
Upgrade
Change in Other Net Operating Assets
-0.6514.16-98.7463.277.89-30.61
Upgrade
Other Operating Activities
306.33314.55179.0170.2511.4811.42
Upgrade
Operating Cash Flow
1,8941,8241,3921,4251,3661,030
Upgrade
Operating Cash Flow Growth
16.58%31.10%-2.32%4.28%32.69%0.68%
Upgrade
Capital Expenditures
-336.54-306.78-320.14-434.86-571.58-775.47
Upgrade
Sale of Property, Plant & Equipment
---0.030.03-
Upgrade
Cash Acquisitions
--0.16-892.5--668.29-
Upgrade
Investment in Securities
288.19-18.05-26.2203.5-197.3-72.87
Upgrade
Other Investing Activities
54.8952.8742.8935.5511.024.62
Upgrade
Investing Cash Flow
6.54-272.12-1,209-195.78-1,426-843.73
Upgrade
Long-Term Debt Issued
-4,749-5,406917.29969.65
Upgrade
Long-Term Debt Repaid
--3,755-3.18-2,916-260.62-78.38
Upgrade
Net Debt Issued (Repaid)
-6.3994.81-3.182,490656.67891.26
Upgrade
Common Dividends Paid
-862.5-850-850-3,400-400.3-330
Upgrade
Other Financing Activities
-322.4-299.24-264.8-90.95-20.06-9.22
Upgrade
Financing Cash Flow
-1,191-154.43-1,118-1,001236.31552.04
Upgrade
Net Cash Flow
709.011,398-935.13228.32176.39737.95
Upgrade
Free Cash Flow
1,5571,5181,071989.78794.63254.16
Upgrade
Free Cash Flow Growth
16.83%41.64%8.25%24.56%212.65%-26.55%
Upgrade
Free Cash Flow Margin
46.31%46.55%35.30%35.44%32.25%11.27%
Upgrade
Free Cash Flow Per Share
0.160.150.110.100.080.25
Upgrade
Cash Interest Paid
322.4299.24264.890.9520.069.22
Upgrade
Levered Free Cash Flow
1,0671,023359.67506.56324.33-21.66
Upgrade
Unlevered Free Cash Flow
1,2131,175494.84552.26328.43-15.75
Upgrade
Change in Working Capital
312.3266.77-91.3913.4129.51-136.51
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.