EMPOWER Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 21, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	17,000	16,600	14,200	-	-	-
Market Cap Growth	-18.89%	16.90%	-	-	-	-
Enterprise Value	20,668	20,505	17,447	-	-	-
PE Ratio	18.52	17.42	14.19	-	-	-
PS Ratio	5.28	5.47	5.08	-	-	-
PB Ratio	5.77	5.01	4.68	-	-	-
P/FCF Ratio	12.15	15.49	14.35	-	-	-
P/OCF Ratio	8.99	11.93	9.97	-	-	-
EV/Sales Ratio	6.42	6.76	6.25	-	-	-
EV/EBITDA Ratio	14.10	14.32	12.93	-	-	-
EV/EBIT Ratio	18.35	18.86	17.01	-	-	-
EV/FCF Ratio	14.78	19.14	17.63	-	-	-
Debt / Equity Ratio	1.68	1.36	1.48	0.37	0.28	0.10
Debt / EBITDA Ratio	3.78	3.13	3.32	1.65	1.12	0.39
Debt / FCF Ratio	4.12	4.20	4.54	2.52	5.28	1.29
Quick Ratio	1.09	0.53	0.99	0.61	0.69	0.26
Current Ratio	1.17	0.63	1.07	0.67	0.78	0.36
Asset Turnover	0.31	0.31	0.29	0.28	0.30	-
Return on Equity (ROE)	30.05%	30.26%	23.64%	18.31%	19.88%	-
Return on Assets (ROA)	6.73%	7.01%	6.68%	6.34%	7.52%	-
Return on Capital (ROIC)	8.55%	8.86%	8.57%	8.30%	10.46%	-
Earnings Yield	5.40%	5.74%	7.05%	-	-	-
FCF Yield	8.23%	6.45%	6.97%	-	-	-
Dividend Yield	5.00%	5.39%	3.30%	-	-	-
Payout Ratio	92.61%	89.20%	339.81%	42.77%	36.63%	53.99%
Buyback Yield / Dilution	-	-	-900.00%	-	-
Total Shareholder Return	5.00%	5.39%	3.30%	-900.00%	-	-

Source: S&P Capital IQ. Utility template. Financial Sources.