Emirates Reem Investments Company P.J.S.C (DFM:ERC)
United Arab Emirates · Delayed Price · Currency is AED 2.710
+0.100 (3.83%)
Dec 4, 2025, 1:19 PM GST
DFM:ERC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 200.33 | 143.62 | 54.63 | 31.87 | 22.97 | 24.76 | Upgrade | |
Revenue Growth (YoY) | 88.48% | 162.89% | 71.44% | 38.73% | -7.22% | -37.48% | Upgrade |
Cost of Revenue | 156.12 | 109.85 | 36.57 | 22.35 | 13.94 | 14.4 | Upgrade |
Gross Profit | 44.21 | 33.77 | 18.06 | 9.52 | 9.02 | 10.36 | Upgrade |
Selling, General & Admin | 36.44 | 23.53 | 16.86 | 13.56 | 15.91 | 18.7 | Upgrade |
Operating Expenses | 36.44 | 23.53 | 16.86 | 13.7 | 16.33 | 19.4 | Upgrade |
Operating Income | 7.77 | 10.24 | 1.19 | -4.18 | -7.31 | -9.04 | Upgrade |
Interest Expense | -0.55 | -0.41 | -0.52 | -0.6 | -0.47 | -0.39 | Upgrade |
Interest & Investment Income | 6.04 | 11.25 | 10.28 | 4.02 | 0.21 | 0.37 | Upgrade |
Other Non Operating Income (Expenses) | -0.53 | -0.22 | -0.27 | -1.43 | 2.42 | 1.78 | Upgrade |
EBT Excluding Unusual Items | 12.73 | 20.86 | 10.68 | -2.19 | -5.15 | -7.28 | Upgrade |
Gain (Loss) on Sale of Investments | 4.14 | -10.28 | -11.71 | 28.96 | 7.28 | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | 0.02 | - | - | 0.02 | 0.01 | Upgrade |
Asset Writedown | - | - | -0.1 | - | -0.28 | 0.09 | Upgrade |
Pretax Income | 16.91 | 10.59 | -1.14 | 26.77 | 1.87 | -7.18 | Upgrade |
Income Tax Expense | 1.29 | 0.56 | 0.38 | - | - | - | Upgrade |
Earnings From Continuing Operations | 15.62 | 10.03 | -1.51 | 26.77 | 1.87 | -7.18 | Upgrade |
Earnings From Discontinued Operations | - | - | -2.22 | -1.37 | - | - | Upgrade |
Net Income to Company | 15.62 | 10.03 | -3.73 | 25.4 | 1.87 | -7.18 | Upgrade |
Minority Interest in Earnings | -0.1 | -0.1 | - | - | - | - | Upgrade |
Net Income | 15.52 | 9.93 | -3.73 | 25.4 | 1.87 | -7.18 | Upgrade |
Net Income to Common | 15.52 | 9.93 | -3.73 | 25.4 | 1.87 | -7.18 | Upgrade |
Net Income Growth | 495.35% | - | - | 1257.41% | - | - | Upgrade |
Shares Outstanding (Basic) | 320 | 320 | 320 | 172 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 320 | 320 | 320 | 172 | 30 | 30 | Upgrade |
Shares Change (YoY) | - | - | 86.24% | 472.50% | - | - | Upgrade |
EPS (Basic) | 0.05 | 0.03 | -0.01 | 0.15 | 0.06 | -0.24 | Upgrade |
EPS (Diluted) | 0.05 | 0.03 | -0.01 | 0.15 | 0.06 | -0.24 | Upgrade |
EPS Growth | 495.35% | - | - | 137.10% | - | - | Upgrade |
Free Cash Flow | -106.48 | -30.33 | -0.1 | -7.33 | -3.17 | 1.35 | Upgrade |
Free Cash Flow Per Share | -0.33 | -0.10 | - | -0.04 | -0.11 | 0.04 | Upgrade |
Gross Margin | 22.07% | 23.52% | 33.05% | 29.87% | 39.29% | 41.85% | Upgrade |
Operating Margin | 3.88% | 7.13% | 2.18% | -13.11% | -31.83% | -36.52% | Upgrade |
Profit Margin | 7.75% | 6.91% | -6.83% | 79.71% | 8.15% | -29.01% | Upgrade |
Free Cash Flow Margin | -53.15% | -21.12% | -0.18% | -23.00% | -13.80% | 5.46% | Upgrade |
EBITDA | 14.05 | 14.73 | 4.28 | -2.45 | -5.6 | -6.99 | Upgrade |
EBITDA Margin | 7.02% | 10.26% | 7.84% | -7.69% | -24.38% | -28.23% | Upgrade |
D&A For EBITDA | 6.29 | 4.49 | 3.09 | 1.73 | 1.71 | 2.05 | Upgrade |
EBIT | 7.77 | 10.24 | 1.19 | -4.18 | -7.31 | -9.04 | Upgrade |
EBIT Margin | 3.88% | 7.13% | 2.18% | -13.11% | -31.83% | -36.52% | Upgrade |
Effective Tax Rate | 7.61% | 5.32% | - | - | - | - | Upgrade |
Revenue as Reported | 200.33 | 143.62 | 54.63 | 31.87 | 22.97 | 24.76 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.