Etihad Energy Holding PJSC (DFM:ETIHADENERGY)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
3.150
+0.070 (2.27%)
Aug 27, 2026, 2:59 PM GST

DFM:ETIHADENERGY Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '22 Dec '21
Revenue
373.57307.54280.88299.5153.39
Revenue Growth
-12.37%9.49%-6.22%95.25%-
Gross Profit
210.8178.39170.84209.1598.27
Operating Income
131.82105.62142.61158.6984.99
Net Income
36.2913.7433.3180.4780.46
Earnings Per Share
-0.010.04--
EPS Growth
--70.73%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Other
333
Oil Storage and Related Services
315.13298.86280.88
Adjustments and Eliminations
-3-3-3
Vessel Chartering, Shipping and Technical Services
-8.68-
Total
373.57307.54280.88

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '22 Dec '21
Cash & Investments
49.1592.6649.3629.6427.48
Total Debt
1,0561,093941.93748.69790.79
Net Cash (Debt)
-1,006-999.89-892.58-719.05-763.31
Net Cash Growth
-----
Net Cash Per Share
--0.86-1.10--

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '22 Dec '21
Operating Cash Flow
104.4589.45171.63147.0894.19
Capital Expenditures
-65.22-58.27-20.33-8.41-218.19
Free Cash Flow
39.2331.18151.3138.67-124
Free Cash Flow Growth
-77.02%-79.39%9.11%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '22 Dec '21
Gross Margin
56.43%58.00%60.82%69.83%64.07%
Operating Margin
35.29%34.34%50.77%52.99%55.41%
Pretax Margin
9.24%4.47%11.86%26.87%52.45%
Profit Margin
9.71%4.47%11.86%26.87%52.45%
FCF Margin
10.50%10.14%53.86%46.30%-80.84%