National Industries Group Holding - KPSC (DFM:NIND)
United Arab Emirates
· Delayed Price · Currency is AED 3.200
+0.130 (4.23%)
At close: May 6, 2025
DFM:NIND Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 174.19 | 175.97 | 150.07 | 128.19 | 110.75 | 109.9 | Upgrade
|
| Revenue Growth (YoY) | 15.22% | 17.26% | 17.07% | 15.75% | 0.77% | -16.78% | Upgrade
|
| Cost of Revenue | 140.79 | 138.41 | 116.11 | 101.52 | 88.48 | 91.61 | Upgrade
|
| Gross Profit | 33.4 | 37.56 | 33.96 | 26.67 | 22.26 | 18.29 | Upgrade
|
| Selling, General & Admin | 43.31 | 43.48 | 43.66 | 37.34 | 42.43 | 30.9 | Upgrade
|
| Operating Expenses | 45.45 | 45.62 | 43.2 | 39.33 | 46.23 | 31.74 | Upgrade
|
| Operating Income | -12.05 | -8.06 | -9.25 | -12.66 | -23.97 | -13.45 | Upgrade
|
| Interest Expense | -43.45 | -44.32 | -40.77 | -25.18 | -21.19 | -23.76 | Upgrade
|
| Interest & Investment Income | 21.29 | 31.09 | 39.17 | 23.6 | 11.05 | 11.67 | Upgrade
|
| Earnings From Equity Investments | 70.36 | 70.35 | 66.96 | 38.07 | 30.84 | 5.52 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.08 | -0.18 | -0.77 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.22 | 7.6 | 7.42 | 6.82 | 4.07 | 3.98 | Upgrade
|
| EBT Excluding Unusual Items | 42.37 | 56.65 | 63.53 | 30.57 | 0.63 | -16.81 | Upgrade
|
| Impairment of Goodwill | -4.07 | -4.07 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.95 | 23.65 | -14.48 | 4.16 | 98.57 | -28.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1.41 | 0.35 | Upgrade
|
| Asset Writedown | -0.08 | -0.63 | 0.81 | -2.47 | 0.34 | -2.24 | Upgrade
|
| Legal Settlements | 4.51 | 4.51 | -2.38 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 2.8 | - | - | Upgrade
|
| Pretax Income | 67.02 | 82.45 | 47.7 | 35.06 | 100.95 | -47.33 | Upgrade
|
| Income Tax Expense | 1.1 | 1.11 | 0.92 | 1.14 | 0.42 | -1.57 | Upgrade
|
| Earnings From Continuing Operations | 65.93 | 81.34 | 46.78 | 33.92 | 100.53 | -45.76 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1.64 | -0.9 | Upgrade
|
| Net Income to Company | 65.93 | 81.34 | 46.78 | 33.92 | 98.88 | -46.66 | Upgrade
|
| Minority Interest in Earnings | -18.73 | -22.39 | -21.9 | -12.5 | -20.25 | -5.55 | Upgrade
|
| Net Income | 47.2 | 58.96 | 24.88 | 21.43 | 78.63 | -52.21 | Upgrade
|
| Net Income to Common | 47.2 | 58.96 | 24.88 | 21.43 | 78.63 | -52.21 | Upgrade
|
| Net Income Growth | 22.59% | 137.00% | 16.10% | -72.75% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,401 | 2,371 | 2,371 | 2,271 | 1,891 | 1,739 | Upgrade
|
| Shares Outstanding (Diluted) | 2,401 | 2,371 | 2,371 | 2,271 | 1,891 | 1,739 | Upgrade
|
| Shares Change (YoY) | 1.28% | - | 4.40% | 20.14% | 8.69% | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | -0.03 | Upgrade
|
| EPS Growth | 21.04% | 137.00% | 11.22% | -77.32% | - | - | Upgrade
|
| Free Cash Flow | -9.8 | -19.12 | -4.55 | 1.45 | 14.62 | 47.47 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.00 | 0.00 | 0.01 | 0.03 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.005 | 0.005 | 0.010 | 0.080 | Upgrade
|
| Dividend Growth | 108.33% | 108.33% | 4.35% | -54.45% | -87.38% | 900.00% | Upgrade
|
| Gross Margin | 19.18% | 21.34% | 22.63% | 20.80% | 20.10% | 16.64% | Upgrade
|
| Operating Margin | -6.92% | -4.58% | -6.16% | -9.88% | -21.64% | -12.24% | Upgrade
|
| Profit Margin | 27.10% | 33.50% | 16.58% | 16.71% | 71.00% | -47.51% | Upgrade
|
| Free Cash Flow Margin | -5.63% | -10.87% | -3.03% | 1.13% | 13.20% | 43.19% | Upgrade
|
| EBITDA | 1.27 | 4.65 | 3.88 | -3.7 | -14.8 | -5.33 | Upgrade
|
| EBITDA Margin | 0.73% | 2.64% | 2.58% | -2.88% | -13.36% | -4.85% | Upgrade
|
| D&A For EBITDA | 13.32 | 12.72 | 13.12 | 8.97 | 9.17 | 8.12 | Upgrade
|
| EBIT | -12.05 | -8.06 | -9.25 | -12.66 | -23.97 | -13.45 | Upgrade
|
| EBIT Margin | -6.92% | -4.58% | -6.16% | -9.88% | -21.64% | -12.24% | Upgrade
|
| Effective Tax Rate | 1.63% | 1.34% | 1.93% | 3.25% | 0.41% | - | Upgrade
|
Updated Mar 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.