National Industries Group Holding - KPSC (DFM: NIND)
United Arab Emirates
· Delayed Price · Currency is AED 4.000
+0.060 (1.52%)
At close: Dec 20, 2024
DFM: NIND Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 167.15 | 150.07 | 128.19 | 110.75 | 109.9 | 132.06 | Upgrade
|
| Revenue Growth (YoY) | 11.70% | 17.07% | 15.75% | 0.77% | -16.78% | 5.31% | Upgrade
|
| Cost of Revenue | 129.59 | 116.11 | 101.52 | 88.48 | 91.61 | 110.05 | Upgrade
|
| Gross Profit | 37.56 | 33.96 | 26.67 | 22.26 | 18.29 | 22.01 | Upgrade
|
| Selling, General & Admin | 40.11 | 43.66 | 37.34 | 42.43 | 30.9 | 34.51 | Upgrade
|
| Operating Expenses | 35.15 | 43.2 | 39.33 | 46.23 | 31.74 | 35.3 | Upgrade
|
| Operating Income | 2.41 | -9.25 | -12.66 | -23.97 | -13.45 | -13.29 | Upgrade
|
| Interest Expense | -44.15 | -40.77 | -25.18 | -21.19 | -23.76 | -30.75 | Upgrade
|
| Interest & Investment Income | 32.28 | 39.17 | 23.6 | 11.05 | 11.67 | 91.72 | Upgrade
|
| Earnings From Equity Investments | 77.22 | 66.96 | 38.07 | 30.84 | 5.52 | 15.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | -0.42 | -0.08 | -0.18 | -0.77 | -1.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.57 | 8.05 | 6.82 | 4.07 | 3.98 | 3.44 | Upgrade
|
| EBT Excluding Unusual Items | 77.34 | 63.75 | 30.57 | 0.63 | -16.81 | 65.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.22 | -14.48 | 4.16 | 98.57 | -28.63 | -5.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.41 | 0.35 | - | Upgrade
|
| Asset Writedown | -1.68 | 0.81 | -2.47 | 0.34 | -2.24 | -2.2 | Upgrade
|
| Legal Settlements | -2.38 | -2.38 | - | - | - | 0.81 | Upgrade
|
| Other Unusual Items | - | - | 2.8 | - | - | -2.45 | Upgrade
|
| Pretax Income | 71.06 | 47.7 | 35.06 | 100.95 | -47.33 | 56.02 | Upgrade
|
| Income Tax Expense | 1.1 | 0.92 | 1.14 | 0.42 | -1.57 | 0.7 | Upgrade
|
| Earnings From Continuing Operations | 69.96 | 46.78 | 33.92 | 100.53 | -45.76 | 55.31 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1.64 | -0.9 | -1.96 | Upgrade
|
| Net Income to Company | 69.96 | 46.78 | 33.92 | 98.88 | -46.66 | 53.36 | Upgrade
|
| Minority Interest in Earnings | -22.43 | -21.9 | -12.5 | -20.25 | -5.55 | -7.01 | Upgrade
|
| Net Income | 47.54 | 24.88 | 21.43 | 78.63 | -52.21 | 46.35 | Upgrade
|
| Net Income to Common | 47.54 | 24.88 | 21.43 | 78.63 | -52.21 | 46.35 | Upgrade
|
| Net Income Growth | 88.72% | 16.10% | -72.75% | - | - | 133.62% | Upgrade
|
| Shares Outstanding (Basic) | 2,371 | 2,371 | 2,271 | 1,891 | 1,739 | 1,739 | Upgrade
|
| Shares Outstanding (Diluted) | 2,371 | 2,371 | 2,271 | 1,891 | 1,739 | 1,739 | Upgrade
|
| Shares Change (YoY) | -0.00% | 4.40% | 20.14% | 8.69% | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.04 | -0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.04 | -0.03 | 0.03 | Upgrade
|
| EPS Growth | 88.73% | 11.22% | -77.32% | - | - | 133.62% | Upgrade
|
| Free Cash Flow | -20.23 | -4.83 | 1.45 | 14.62 | 47.47 | 27.14 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.00 | 0.00 | 0.01 | 0.03 | 0.02 | Upgrade
|
| Dividend Per Share | 0.005 | 0.005 | 0.005 | 0.010 | 0.080 | 0.008 | Upgrade
|
| Dividend Growth | 4.35% | 4.35% | -54.46% | -87.38% | 900.00% | -12.09% | Upgrade
|
| Gross Margin | 22.47% | 22.63% | 20.80% | 20.10% | 16.64% | 16.67% | Upgrade
|
| Operating Margin | 1.44% | -6.16% | -9.88% | -21.64% | -12.24% | -10.06% | Upgrade
|
| Profit Margin | 28.44% | 16.58% | 16.71% | 71.00% | -47.51% | 35.10% | Upgrade
|
| Free Cash Flow Margin | -12.10% | -3.22% | 1.13% | 13.20% | 43.19% | 20.55% | Upgrade
|
| EBITDA | 14.32 | 3.88 | -3.7 | -14.8 | -5.33 | -5.84 | Upgrade
|
| EBITDA Margin | 8.57% | 2.58% | -2.88% | -13.36% | -4.85% | -4.42% | Upgrade
|
| D&A For EBITDA | 11.92 | 13.12 | 8.97 | 9.17 | 8.12 | 7.45 | Upgrade
|
| EBIT | 2.41 | -9.25 | -12.66 | -23.97 | -13.45 | -13.29 | Upgrade
|
| EBIT Margin | 1.44% | -6.16% | -9.88% | -21.64% | -12.24% | -10.06% | Upgrade
|
| Effective Tax Rate | 1.55% | 1.93% | 3.25% | 0.41% | - | 1.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.