DFM:NIND Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,639	7,008	5,507	5,587	5,039	2,957
Market Cap Growth	0.99%	27.26%	-1.44%	10.87%	70.44%	-27.22%
Enterprise Value	14,984	13,494	11,994	9,788	10,338	8,984
Last Close Price	2.94	3.67	2.55	2.42	2.09	1.68
PE Ratio	8.96	9.98	18.52	21.78	5.29	-
PS Ratio	3.69	3.34	3.07	3.64	3.76	2.23
PB Ratio	0.83	0.80	0.69	0.74	0.75	0.53
P/TBV Ratio	1.13	1.10	0.96	0.98	1.04	0.77
P/FCF Ratio	190.80	-	-	322.78	28.45	5.16
P/OCF Ratio	58.97	-	439.20	44.98	20.23	4.03
EV/Sales Ratio	7.26	6.44	6.69	6.38	7.71	6.77
EV/EBITDA Ratio	22.92	243.36	258.90	-	-	-
EV/EBIT Ratio	29.73	-	-	-	-	-
EV/FCF Ratio	374.26	-	-	565.51	58.37	15.68
Debt / Equity Ratio	1.03	1.01	1.08	1.04	1.14	1.39
Debt / EBITDA Ratio	-	161.04	184.85	-	-	-
Debt / FCF Ratio	235.42	-	-	454.73	43.58	13.60
Net Debt / Equity Ratio	0.56	0.33	0.35	0.32	0.52	0.79
Net Debt / EBITDA Ratio	-55.67	51.62	59.44	-53.83	-19.65	-68.41
Net Debt / FCF Ratio	128.73	-12.56	-50.67	137.59	19.89	7.68
Asset Turnover	0.11	0.11	0.10	0.10	0.09	0.09
Inventory Turnover	2.97	2.97	2.63	2.60	2.47	2.59
Quick Ratio	1.01	1.35	1.58	1.50	1.28	0.74
Current Ratio	1.73	1.83	2.10	2.06	1.92	1.05
Return on Equity (ROE)	11.94%	11.59%	7.22%	5.71%	19.70%	-9.42%
Return on Assets (ROA)	-0.78%	-0.33%	-0.40%	-0.59%	-1.21%	-0.69%
Return on Invested Capital (ROIC)	-1.69%	-0.85%	-1.05%	-1.46%	-2.85%	-1.58%
Return on Capital Employed (ROCE)	-1.70%	-0.70%	-0.80%	-1.20%	-2.50%	-1.80%
Earnings Yield	11.17%	10.03%	5.40%	4.59%	18.91%	-21.32%
FCF Yield	0.52%	-3.25%	-0.99%	0.31%	3.52%	19.38%
Dividend Yield	4.07%	3.08%	2.16%	2.13%	5.57%	54.64%
Payout Ratio	33.34%	19.32%	44.38%	110.42%	-	-
Buyback Yield / Dilution	-	-	-4.40%	-20.14%	-8.69%	-
Total Shareholder Return	4.07%	3.08%	-2.24%	-18.02%	-3.12%	54.64%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.