DFM:NIND Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,321	8,889	7,008	5,507	5,587	5,039
Market Cap Growth	-6.64%	26.83%	27.26%	-1.44%	10.87%	70.44%
Enterprise Value	10,902	16,206	13,494	11,994	9,788	10,338
Last Close Price	2.80	3.03	3.67	2.55	2.42	2.09
PE Ratio	8.40	10.20	9.98	18.52	21.78	5.29
PS Ratio	3.70	4.49	3.34	3.07	3.64	3.76
PB Ratio	0.78	0.95	0.80	0.69	0.74	0.75
P/TBV Ratio	1.05	1.28	1.10	0.96	0.98	1.04
P/FCF Ratio	213.35	259.04	-	-	322.78	28.45
P/OCF Ratio	48.76	59.20	-	439.20	44.98	20.23
EV/Sales Ratio	5.50	8.19	6.44	6.69	6.38	7.71
EV/EBITDA Ratio	25.67	-	243.36	258.90	-	-
EV/EBIT Ratio	41.50	-	-	-	-	-
EV/FCF Ratio	317.71	472.29	-	-	565.51	58.37
Debt / Equity Ratio	1.01	1.01	1.01	1.08	1.04	1.14
Debt / EBITDA Ratio	-	-	161.04	184.85	-	-
Debt / FCF Ratio	274.09	274.09	-	-	454.73	43.58
Net Debt / Equity Ratio	0.15	0.15	0.32	0.35	0.32	0.52
Net Debt / EBITDA Ratio	-17.15	-17.15	50.98	59.44	-53.83	-19.65
Net Debt / FCF Ratio	39.76	39.76	-12.41	-50.67	137.59	19.89
Asset Turnover	0.10	0.10	0.11	0.10	0.10	0.09
Inventory Turnover	2.99	2.99	2.97	2.63	2.60	2.47
Quick Ratio	6.56	6.56	1.35	1.58	1.50	1.28
Current Ratio	6.91	6.91	1.83	2.10	2.06	1.92
Return on Equity (ROE)	11.58%	11.58%	11.59%	7.22%	5.71%	19.70%
Return on Assets (ROA)	-0.77%	-0.77%	-0.33%	-0.40%	-0.59%	-1.21%
Return on Invested Capital (ROIC)	-1.90%	-2.12%	-0.85%	-1.05%	-1.46%	-2.85%
Return on Capital Employed (ROCE)	-1.30%	-1.30%	-0.70%	-0.80%	-1.20%	-2.50%
Earnings Yield	11.90%	9.80%	10.03%	5.40%	4.59%	18.91%
FCF Yield	0.47%	0.39%	-3.25%	-0.99%	0.31%	3.52%
Dividend Yield	4.27%	-	3.08%	2.16%	2.13%	5.57%
Payout Ratio	32.43%	32.43%	19.32%	44.38%	110.42%	-
Buyback Yield / Dilution	-0.13%	-0.04%	-	-4.40%	-20.14%	-8.69%
Total Shareholder Return	4.14%	-0.04%	3.08%	-2.24%	-18.02%	-3.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.