Salik Company P.J.S.C. (DFM:SALIK)
5.33
-0.04 (-0.74%)
Aug 7, 2026, 2:04 PM GST
Salik Company P.J.S.C. Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,982 | 3,097 | 2,292 | 2,109 | 1,892 | 1,693 | |
Revenue Growth | 9.44% | 35.12% | 8.69% | 11.43% | 11.76% | 21.93% |
Cost of Revenue | 777.49 | 802.7 | 611.25 | 600.23 | 329.96 | 117.18 |
Gross Profit | 2,204 | 2,294 | 1,681 | 1,508 | 1,562 | 1,576 |
Selling, General & Admin | 77.48 | 80.6 | 60.42 | 63.43 | 89.63 | 153.64 |
Other Operating Expenses | 35.01 | 32.95 | 27.15 | 20.43 | 14.13 | 9.54 |
Operating Expenses | 294.71 | 295.13 | 192.67 | 201.25 | 174.52 | 195.46 |
Operating Income | 1,909 | 1,999 | 1,488 | 1,307 | 1,388 | 1,381 |
Interest Expense | -295.33 | -312.99 | -256.66 | -239.03 | -73.04 | - |
Interest & Investment Income | 19.59 | 21.01 | 48.52 | 30.05 | 3 | - |
Other Non Operating Income (Expenses) | -0.16 | -0.16 | -0.16 | -0.16 | -0.08 | - |
EBT Excluding Unusual Items | 1,634 | 1,707 | 1,280 | 1,098 | 1,318 | 1,381 |
Other Unusual Items | - | - | - | - | 7.95 | - |
Pretax Income | 1,634 | 1,707 | 1,280 | 1,098 | 1,326 | 1,381 |
Income Tax Expense | 146.98 | 153.59 | 115.14 | - | - | - |
Net Income | 1,487 | 1,553 | 1,165 | 1,098 | 1,326 | 1,381 |
Net Income to Common | 1,487 | 1,553 | 1,165 | 1,098 | 1,326 | 1,381 |
Net Income Growth | 6.90% | 33.39% | 6.06% | -17.18% | -3.98% | 24.96% |
Shares Outstanding (Basic) | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
Shares Outstanding (Diluted) | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.20 | 0.21 | 0.16 | 0.15 | 0.18 | 0.18 |
EPS (Diluted) | 0.20 | 0.21 | 0.16 | 0.15 | 0.18 | 0.18 |
EPS Growth | 6.90% | 33.39% | 6.06% | -17.18% | -3.98% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,521 | 2,081 | 1,460 | 1,450 | 1,512 | 1,233 |
Free Cash Flow Per Share | 0.20 | 0.28 | 0.20 | 0.19 | 0.20 | 0.16 |
Dividend Per Share | 0.119 | 0.221 | 0.155 | 0.146 | 0.066 | - |
Dividend Growth | -35.98% | 42.65% | 6.07% | 123.43% | - | - |
Gross Margin | 73.92% | 74.08% | 73.33% | 71.53% | 82.56% | 93.08% |
Operating Margin | 64.04% | 64.55% | 64.92% | 61.99% | 73.34% | 81.54% |
Profit Margin | 49.86% | 50.16% | 50.81% | 52.07% | 70.06% | 81.54% |
Free Cash Flow Margin | 51.00% | 67.21% | 63.71% | 68.75% | 79.93% | 72.80% |
EBITDA | 2,051 | 2,141 | 1,577 | 1,389 | 1,432 | 1,387 |
EBITDA Margin | 68.80% | 69.13% | 68.80% | 65.88% | 75.67% | 81.89% |
D&A For EBITDA | 141.91 | 141.84 | 88.9 | 81.96 | 44.15 | 6 |
EBIT | 1,909 | 1,999 | 1,488 | 1,307 | 1,388 | 1,381 |
EBIT Margin | 64.04% | 64.55% | 64.92% | 61.99% | 73.34% | 81.54% |
Effective Tax Rate | 9.00% | 9.00% | 9.00% | - | - | - |