Taaleem Holdings PJSC (DFM:TAALEEM)
3.080
-0.020 (-0.65%)
Oct 28, 2026, 2:55 PM GST
Taaleem Holdings PJSC Cash Flow Statement
Financials in millions AED. Fiscal year is September - August.
Millions AED. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Net Income | 127.2 | 163.03 | 138 | 117.34 | 82.92 |
Depreciation & Amortization | 123.13 | 109.02 | 100.38 | 86.62 | 72.79 |
Loss (Gain) From Sale of Assets | 4.47 | 1.47 | -0.13 | -0.05 | -0.06 |
Asset Writedown & Restructuring Costs | - | - | - | - | 0.36 |
Loss (Gain) on Equity Investments | 4.32 | 10.77 | - | - | - |
Other Operating Activities | 81.45 | 17.58 | 38.65 | 7.89 | 16.87 |
Change in Accounts Receivable | 16.38 | -10.84 | -31.89 | 30.4 | -9.48 |
Change in Accounts Payable | -11.15 | 98.49 | 11.45 | 14.28 | -13.13 |
Change in Unearned Revenue | 26.57 | 58.32 | 35.97 | 39.34 | 62.87 |
Change in Other Net Operating Assets | 35.42 | -32.63 | -6.24 | -12.11 | -11.65 |
Operating Cash Flow | 407.79 | 415.21 | 286.2 | 283.7 | 201.5 |
Operating Cash Flow Growth | -1.79% | 45.08% | 0.88% | 40.79% | -0.22% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Capital Expenditures | -572.55 | -468.23 | -269.41 | -94.06 | -86.82 |
Sale of Property, Plant & Equipment | 0.03 | 0.03 | 0.18 | 0.05 | 0.06 |
Cash Acquisitions | - | -1,236 | - | -33.5 | -164.34 |
Investment in Securities | 61.73 | 225.4 | 115.1 | -475.15 | 45.13 |
Other Investing Activities | 47.21 | 25.28 | 30.94 | 25.1 | 2.03 |
Investing Cash Flow | -463.58 | -1,454 | -123.19 | -577.56 | -203.94 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Long-Term Debt Issued | 753.5 | 1,332 | 112 | 54 | 160 |
Long-Term Debt Repaid | -472.24 | -179.22 | -33.23 | -394.05 | -44.13 |
Lease Payments | -28.2 | -24.87 | -24.29 | -21.49 | -13.85 |
Net Debt Issued (Repaid) | 281.26 | 1,153 | 78.77 | -340.05 | 115.87 |
Issuance of Common Stock | - | 22.01 | 12.63 | 729.16 | - |
Repurchase of Common Stock | -3.26 | - | - | -41.57 | - |
Common Dividends Paid | -150 | -120 | -110 | -67.46 | -67.85 |
Other Financing Activities | -73.1 | -26.25 | -4.23 | -13.94 | -7.07 |
Financing Cash Flow | 54.89 | 1,029 | -22.83 | 266.15 | 40.95 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Net Cash Flow | -0.89 | -9.94 | 140.18 | -27.72 | 38.51 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -164.75 | -53.02 | 16.79 | 189.64 | 114.68 |
Free Cash Flow Growth | - | - | -91.15% | 65.36% | 72.29% |
Free Cash Flow Margin | -12.51% | -4.65% | 1.77% | 23.06% | 17.98% |
Free Cash Flow Per Share | -0.17 | -0.05 | 0.02 | 0.20 | 0.15 |
Levered Free Cash Flow | -341.87 | -102.03 | -14.47 | 112.05 | 84.85 |
Unlevered Free Cash Flow | -292.38 | -74.88 | -3.38 | 127.01 | 96.01 |
Free Cash Flow After Leases | -192.95 | -77.89 | -7.5 | 168.15 | 100.83 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash Interest Paid | 73.1 | 25.72 | 4.23 | 13.94 | 7.07 |
Cash Income Tax Paid | 17.06 | 17.37 | - | - | - |
Change in Working Capital | 67.22 | 113.33 | 9.29 | 71.9 | 28.62 |