TECOM Group PJSC (DFM:TECOM)
United Arab Emirates · Delayed Price · Currency is AED 3.352
-0.010 (-0.29%)
At close: Aug 6, 2026
TECOM Group PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 3,009 | 2,858 | 2,402 | 2,173 | 1,973 | 1,766 |
| 3,009 | 2,858 | 2,402 | 2,173 | 1,973 | 1,766 | |
Revenue Growth (YoY | 13.83% | 18.98% | 10.53% | 10.13% | 11.77% | -0.06% |
Property Expenses | 998.16 | 963.4 | 849.54 | 760.38 | 767.85 | 731.31 |
Selling, General & Administrative | 258.16 | 240.7 | 259.42 | 209.82 | 286.91 | 287.89 |
Other Operating Expenses | -35.62 | -39.39 | -29.05 | -28.43 | -22.31 | -37.39 |
Total Operating Expenses | 1,221 | 1,165 | 1,080 | 941.78 | 1,032 | 981.81 |
Operating Income | 1,788 | 1,693 | 1,322 | 1,231 | 940.91 | 783.82 |
Interest Expense | -285.17 | -289.39 | -308.27 | -333.33 | -221.24 | -208.17 |
Interest & Investment Income | 86.33 | 98.92 | 181.55 | 184.12 | 16.9 | 6.55 |
Other Non-Operating Income | -31.47 | -31.47 | -30.96 | -31.56 | -30.64 | -25.61 |
EBT Excluding Unusual Items | 1,558 | 1,471 | 1,164 | 1,051 | 705.94 | 556.59 |
Asset Writedown | 652.06 | 652.06 | - | - | - | - |
Other Unusual Items | 37.31 | 51.48 | 102.26 | 27.63 | 19.68 | 12.25 |
Pretax Income | 2,247 | 2,175 | 1,267 | 1,078 | 725.62 | 568.84 |
Income Tax Expense | 94.09 | 88.71 | 38.22 | - | - | - |
Net Income | 2,153 | 2,086 | 1,228 | 1,078 | 725.62 | 568.84 |
Net Income to Common | 2,153 | 2,086 | 1,228 | 1,078 | 725.62 | 568.84 |
Net Income Growth | 58.00% | 69.81% | 13.93% | 48.60% | 27.56% | -1.77% |
Basic Shares Outstanding | 5,000 | 5,000 | 5,000 | 5,000 | 3,781 | 3,781 |
Diluted Shares Outstanding | 5,000 | 5,000 | 5,000 | 5,000 | 3,781 | 3,781 |
Shares Change | - | - | - | 32.25% | - | - |
EPS (Basic) | 0.43 | 0.42 | 0.25 | 0.22 | 0.19 | 0.15 |
EPS (Diluted) | 0.43 | 0.42 | 0.25 | 0.22 | 0.19 | 0.15 |
EPS Growth | 58.00% | 69.81% | 13.93% | 12.37% | 27.56% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.180 | 0.170 | 0.160 | 0.160 | 0.080 | 3013323.000 |
Dividend Growth | 12.50% | 6.25% | 0% | 100.00% | -100.00% | -36.02% |
Operating Margin | 59.43% | 59.25% | 55.04% | 56.66% | 47.68% | 44.39% |
Profit Margin | 71.56% | 72.99% | 51.14% | 49.62% | 36.77% | 32.22% |
EBITDA | 2,307 | 2,178 | 1,751 | 1,626 | 1,327 | 1,159 |
EBITDA Margin | 76.66% | 76.20% | 72.91% | 74.82% | 67.25% | 65.65% |
D&A For Ebitda | 518.27 | 484.53 | 429.32 | 394.51 | 386.2 | 375.32 |
EBIT | 1,788 | 1,693 | 1,322 | 1,231 | 940.91 | 783.82 |
EBIT Margin | 59.43% | 59.25% | 55.04% | 56.66% | 47.68% | 44.39% |
Effective Tax Rate | 4.19% | 4.08% | 3.02% | - | - | - |