ACI Formulations PLC (DSE:ACIFORMULA)
Bangladesh · Delayed Price · Currency is BDT 139.80
+3.70 (2.72%)
At close: Nov 2, 2025
ACI Formulations Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 5,007 | 4,935 | 4,960 | 4,247 | 3,865 | 3,424 | Upgrade | |
Revenue Growth (YoY) | 0.65% | -0.49% | 16.77% | 9.91% | 12.86% | -15.50% | Upgrade |
Cost of Revenue | 3,360 | 3,508 | 3,643 | 3,029 | 2,738 | 2,357 | Upgrade |
Gross Profit | 1,647 | 1,428 | 1,317 | 1,218 | 1,127 | 1,067 | Upgrade |
Selling, General & Admin | 887.19 | 869.32 | 832.55 | 773.96 | 713.89 | 727.13 | Upgrade |
Other Operating Expenses | -22.8 | -21.82 | -10.44 | -9.29 | -4.98 | -4.56 | Upgrade |
Operating Expenses | 864.39 | 847.5 | 822.11 | 764.67 | 708.91 | 722.56 | Upgrade |
Operating Income | 782.94 | 580.17 | 494.82 | 453.65 | 417.77 | 344.2 | Upgrade |
Interest Expense | -254.48 | -208.35 | -202.4 | -133.09 | -129.33 | -222.46 | Upgrade |
Interest & Investment Income | 20.75 | 33.21 | 15 | 4.43 | 2.44 | 4.37 | Upgrade |
Currency Exchange Gain (Loss) | 4.37 | 3.89 | 5.03 | 3.1 | - | 0.11 | Upgrade |
Other Non Operating Income (Expenses) | -0.65 | -0.65 | -0.46 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 552.94 | 408.27 | 311.99 | 328.09 | 290.88 | 126.22 | Upgrade |
Gain (Loss) on Sale of Assets | 11 | 15.4 | - | 0.7 | - | - | Upgrade |
Pretax Income | 563.94 | 423.67 | 311.99 | 328.79 | 290.88 | 126.22 | Upgrade |
Income Tax Expense | 131.89 | 98.58 | 77.12 | 85.91 | 77.42 | 33.48 | Upgrade |
Earnings From Continuing Operations | 432.05 | 325.09 | 234.87 | 242.88 | 213.46 | 92.74 | Upgrade |
Minority Interest in Earnings | -0.19 | -0.15 | 0.05 | -0 | -0 | -0.01 | Upgrade |
Net Income | 431.86 | 324.94 | 234.92 | 242.88 | 213.46 | 92.73 | Upgrade |
Net Income to Common | 431.86 | 324.94 | 234.92 | 242.88 | 213.46 | 92.73 | Upgrade |
Net Income Growth | 52.54% | 38.32% | -3.28% | 13.78% | 130.19% | -28.33% | Upgrade |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 | Upgrade |
EPS (Basic) | 9.14 | 6.88 | 4.97 | 5.14 | 4.52 | 1.96 | Upgrade |
EPS (Diluted) | 9.14 | 6.88 | 4.97 | 5.14 | 4.52 | 1.96 | Upgrade |
EPS Growth | 52.54% | 38.32% | -3.28% | 13.78% | 130.19% | -28.33% | Upgrade |
Free Cash Flow | 367.57 | 554.21 | -101.06 | 311.51 | 593.07 | 629.88 | Upgrade |
Free Cash Flow Per Share | 7.78 | 11.73 | -2.14 | 6.59 | 12.55 | 13.33 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 2.500 | 2.500 | 2.857 | 1.905 | Upgrade |
Dividend Growth | -20.00% | -20.00% | - | -12.50% | 49.99% | -42.85% | Upgrade |
Gross Margin | 32.90% | 28.93% | 26.55% | 28.68% | 29.15% | 31.16% | Upgrade |
Operating Margin | 15.64% | 11.76% | 9.98% | 10.68% | 10.81% | 10.05% | Upgrade |
Profit Margin | 8.63% | 6.58% | 4.74% | 5.72% | 5.52% | 2.71% | Upgrade |
Free Cash Flow Margin | 7.34% | 11.23% | -2.04% | 7.33% | 15.35% | 18.40% | Upgrade |
EBITDA | 830.75 | 627.79 | 540.26 | 495.02 | 464.77 | 409.71 | Upgrade |
EBITDA Margin | 16.59% | 12.72% | 10.89% | 11.65% | 12.03% | 11.97% | Upgrade |
D&A For EBITDA | 47.81 | 47.62 | 45.44 | 41.38 | 47 | 65.52 | Upgrade |
EBIT | 782.94 | 580.17 | 494.82 | 453.65 | 417.77 | 344.2 | Upgrade |
EBIT Margin | 15.64% | 11.76% | 9.98% | 10.68% | 10.81% | 10.05% | Upgrade |
Effective Tax Rate | 23.39% | 23.27% | 24.72% | 26.13% | 26.61% | 26.52% | Upgrade |
Advertising Expenses | - | 31.71 | 27.12 | 22.74 | 25.02 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.