ACI Formulations PLC (DSE:ACIFORMULA)
Bangladesh flag Bangladesh · Delayed Price · Currency is BDT
173.10
-4.00 (-2.26%)
At close: Jul 23, 2026

ACI Formulations Financials Overview

Millions BDT. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
5,5775,1744,9354,9604,2473,865
Revenue Growth
11.39%4.83%-0.49%16.77%9.91%12.86%
Gross Profit
1,7201,6691,4281,3171,2181,127
Operating Income
663.25726.54580.17494.82453.65417.77
Net Income
352.59370.78324.94234.92242.88213.46
Earnings Per Share
7.467.856.884.975.144.52
EPS Growth
-18.35%14.11%38.32%-3.28%13.78%130.19%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Mosquito Coil (M. Coil)
-1.594.455.213.4522.32
Crop Care and Public Health (CC & PH)
4,2273,9273,8163,8183,3333,043
Aerosol
772.55726.29720.84650.26507.59508.77
Unallocated
17.4518.9516.2227.0444.5130
Paint
560.16500.04377.94459.18348.41260.74
Total
5,5765,1744,9354,9604,2473,865

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
43.72244.49206.68198.06224.6208.96
Total Debt
4,2313,9313,2692,7972,6991,688
Net Cash (Debt)
-4,187-3,686-3,062-2,599-2,475-1,479
Net Cash Growth
------
Net Cash Per Share
-88.62-78.01-64.81-55.00-52.37-31.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-456.5830.99698.3111.17341.82604.14
Capital Expenditures
-245.67-130.78-144.1-112.23-30.31-11.07
Free Cash Flow
-702.25-99.79554.21-101.06311.51593.07
Free Cash Flow Growth
-----47.48%-5.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
30.83%32.26%28.93%26.55%28.68%29.15%
Operating Margin
11.89%14.04%11.76%9.98%10.68%10.81%
Pretax Margin
8.41%9.49%8.58%6.29%7.74%7.53%
Profit Margin
6.32%7.17%6.58%4.74%5.72%5.52%
FCF Margin
-12.59%-1.93%11.23%-2.04%7.33%15.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
2.5002.5002.0002.5002.5002.857
Dividend Per Share Growth
25.00%25.00%-20.00%0%-12.50%49.99%
Dividend Yield
1.44%2.01%1.64%1.69%1.70%2.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
22.7316.1718.4431.4230.7631.24
P/FCF Ratio
--10.81-23.9811.25
PS Ratio
1.441.161.211.491.761.73