ACME Pesticides Income Statement

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	427.57	481.7	711.34	1,205	1,591	1,683
Revenue Growth (YoY)	-29.24%	-32.28%	-40.95%	-24.29%	-5.49%	9.41%
Cost of Revenue	467.19	522.16	700.05	912.92	1,162	1,225
Gross Profit	-39.62	-40.46	11.29	291.72	428.76	458.65
Selling, General & Admin	81.23	88.94	88.24	107.66	173.61	173.9
Operating Expenses	81.23	88.94	88.24	107.66	173.61	173.9
Operating Income	-120.85	-129.4	-76.95	184.07	255.15	284.74
Interest Expense	-29.51	-27.65	-24.92	-32.99	-34.71	-29.74
Interest & Investment Income	9.59	9.03	5.28	9.45	8.98	0.12
Other Non Operating Income (Expenses)	-0	0.03	0.06	-0.08	-0.04	0.21
Pretax Income	-140.77	-147.99	-96.53	160.44	229.38	255.33
Income Tax Expense	6.4	5.81	6.22	30.45	40.57	33.24
Net Income	-147.17	-153.79	-102.75	129.99	188.8	222.09
Net Income to Common	-147.17	-153.79	-102.75	129.99	188.8	222.09
Net Income Growth	-	-	-	-31.15%	-14.99%	14.05%
Shares Outstanding (Basic)	135	135	135	135	125	105
Shares Outstanding (Diluted)	135	135	135	135	125	105
Shares Change (YoY)	-	-	-	8.17%	18.87%	7.93%
EPS (Basic)	-1.09	-1.14	-0.76	0.96	1.51	2.12
EPS (Diluted)	-1.09	-1.14	-0.76	0.96	1.51	2.12
EPS Growth	-	-	-	-36.35%	-28.48%	5.67%
Free Cash Flow	12.32	9.32	32.26	-134.31	7.54	-24.11
Free Cash Flow Per Share	0.09	0.07	0.24	-0.99	0.06	-0.23
Dividend Per Share	0.001	0.001	0.025	0.010	0.500	-
Dividend Growth	-96.00%	-96.00%	150.00%	-98.00%	-	-
Gross Margin	-9.27%	-8.40%	1.59%	24.22%	26.95%	27.25%
Operating Margin	-28.27%	-26.86%	-10.82%	15.28%	16.04%	16.91%
Profit Margin	-34.42%	-31.93%	-14.45%	10.79%	11.87%	13.19%
Free Cash Flow Margin	2.88%	1.94%	4.54%	-11.15%	0.47%	-1.43%
EBITDA	-65.82	-77.24	-19.95	246.44	319.48	339.77
EBITDA Margin	-15.39%	-16.04%	-2.80%	20.46%	20.08%	20.18%
D&A For EBITDA	55.03	52.15	56.99	62.37	64.33	55.03
EBIT	-120.85	-129.4	-76.95	184.07	255.15	284.74
EBIT Margin	-28.27%	-26.86%	-10.82%	15.28%	16.04%	16.91%
Effective Tax Rate	-	-	-	18.98%	17.69%	13.02%
Advertising Expenses	-	2.29	4.83	5.17	9.26	9.72

Source: S&P Global Market Intelligence. Standard template. Financial Sources.