Agni Systems Limited (DSE: AGNISYSL)
Bangladesh
· Delayed Price · Currency is BDT 26.40
-0.40 (-1.49%)
At close: Jan 29, 2025
Agni Systems Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 749.44 | 678.28 | 570.17 | 519.52 | 488.47 | 474.37 | Upgrade
|
| Revenue Growth (YoY) | 20.25% | 18.96% | 9.75% | 6.36% | 2.97% | 24.90% | Upgrade
|
| Cost of Revenue | 489.1 | 462.54 | 374.72 | 345.89 | 335.93 | 365.14 | Upgrade
|
| Gross Profit | 260.35 | 215.74 | 195.46 | 173.62 | 152.54 | 109.22 | Upgrade
|
| Selling, General & Admin | 99.28 | 86.97 | 75.88 | 54.39 | 78.6 | 78.31 | Upgrade
|
| Other Operating Expenses | 0.25 | 0.77 | 0.24 | 0.85 | - | - | Upgrade
|
| Operating Expenses | 119.8 | 114.42 | 100.76 | 85.93 | 78.6 | 78.31 | Upgrade
|
| Operating Income | 140.55 | 101.33 | 94.69 | 87.69 | 73.94 | 30.92 | Upgrade
|
| Interest Expense | -8.46 | -7.49 | -4.61 | -5.65 | -5.57 | -1.24 | Upgrade
|
| Interest & Investment Income | 0.25 | 0.41 | 1.06 | 0.13 | 0.25 | 1.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.71 | -2.84 | -1.74 | -2.39 | -0.41 | -0.37 | Upgrade
|
| EBT Excluding Unusual Items | 130.63 | 91.41 | 89.41 | 79.77 | 68.21 | 30.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.84 | -20.78 | Upgrade
|
| Pretax Income | 130.63 | 91.41 | 89.41 | 79.77 | 67.37 | 9.89 | Upgrade
|
| Income Tax Expense | 22.44 | 8.1 | 7.62 | 6.81 | 11.5 | -12.3 | Upgrade
|
| Net Income | 108.19 | 83.31 | 81.8 | 72.96 | 55.86 | 22.19 | Upgrade
|
| Net Income to Common | 108.19 | 83.31 | 81.8 | 72.96 | 55.86 | 22.19 | Upgrade
|
| Net Income Growth | 46.46% | 1.85% | 12.11% | 30.60% | 151.72% | -58.95% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | -0.13% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.49 | 1.15 | 1.13 | 1.01 | 0.77 | 0.31 | Upgrade
|
| EPS (Diluted) | 1.49 | 1.15 | 1.13 | 1.01 | 0.77 | 0.31 | Upgrade
|
| EPS Growth | 46.49% | 1.85% | 12.11% | 30.60% | 151.72% | -58.95% | Upgrade
|
| Free Cash Flow | 79.37 | 11.37 | 23.58 | 49.35 | -8 | 32.15 | Upgrade
|
| Free Cash Flow Per Share | 1.09 | 0.16 | 0.33 | 0.68 | -0.11 | 0.44 | Upgrade
|
| Dividend Per Share | 0.480 | 0.480 | 0.475 | 0.450 | 0.350 | 0.200 | Upgrade
|
| Dividend Growth | 1.05% | 1.05% | 5.56% | 28.57% | 75.00% | -71.43% | Upgrade
|
| Gross Margin | 34.74% | 31.81% | 34.28% | 33.42% | 31.23% | 23.02% | Upgrade
|
| Operating Margin | 18.75% | 14.94% | 16.61% | 16.88% | 15.14% | 6.52% | Upgrade
|
| Profit Margin | 14.44% | 12.28% | 14.35% | 14.04% | 11.44% | 4.68% | Upgrade
|
| Free Cash Flow Margin | 10.59% | 1.68% | 4.14% | 9.50% | -1.64% | 6.78% | Upgrade
|
| EBITDA | 190.54 | 143.14 | 149.39 | 144.48 | 129.52 | 80.24 | Upgrade
|
| EBITDA Margin | 25.42% | 21.10% | 26.20% | 27.81% | 26.51% | 16.91% | Upgrade
|
| D&A For EBITDA | 49.99 | 41.81 | 54.69 | 56.79 | 55.57 | 49.32 | Upgrade
|
| EBIT | 140.55 | 101.33 | 94.69 | 87.69 | 73.94 | 30.92 | Upgrade
|
| EBIT Margin | 18.75% | 14.94% | 16.61% | 16.88% | 15.14% | 6.52% | Upgrade
|
| Effective Tax Rate | 17.18% | 8.87% | 8.52% | 8.54% | 17.08% | - | Upgrade
|
| Advertising Expenses | - | 4.87 | 3.38 | 1.65 | 0.59 | 0.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.