Agni Systems PLC. (DSE:AGNISYSL)

Agni Systems PLC. Income Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	731.29	711.17	678.28	570.17	519.52	488.47
Revenue Growth (YoY)	4.48%	4.85%	18.96%	9.75%	6.36%	2.97%
Cost of Revenue	442.46	439.1	462.54	374.72	345.89	335.93
Gross Profit	288.83	272.07	215.74	195.46	173.62	152.54
Selling, General & Admin	196.08	141.17	86.97	75.88	54.39	78.6
Amortization of Goodwill & Intangibles	-	-	4.4	4.66	4.99	-
Other Operating Expenses	-0.43	-	0.77	0.24	0.85	-
Operating Expenses	182.14	141.17	114.42	100.76	85.93	78.6
Operating Income	106.69	130.89	101.33	94.69	87.69	73.94
Interest Expense	-12.62	-8.51	-7.49	-4.61	-5.65	-5.57
Interest & Investment Income	-	-	0.41	1.06	0.13	0.25
Other Non Operating Income (Expenses)	4.41	1.61	-2.84	-1.74	-2.39	-0.41
EBT Excluding Unusual Items	98.47	123.99	91.41	89.41	79.77	68.21
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.84
Pretax Income	98.47	123.99	91.41	89.41	79.77	67.37
Income Tax Expense	59.06	65.52	8.1	7.62	6.81	11.5
Net Income	39.4	58.48	83.31	81.8	72.96	55.86
Net Income to Common	39.4	58.48	83.31	81.8	72.96	55.86
Net Income Growth	-54.52%	-29.81%	1.85%	12.12%	30.60%	151.72%
Shares Outstanding (Basic)	72	72	73	73	73	73
Shares Outstanding (Diluted)	72	72	73	73	73	73
Shares Change (YoY)	-0.90%	-0.50%	-	-	-	-
EPS (Basic)	0.55	0.81	1.15	1.13	1.01	0.77
EPS (Diluted)	0.55	0.81	1.15	1.13	1.01	0.77
EPS Growth	-54.03%	-29.45%	1.85%	12.12%	30.60%	151.72%
Free Cash Flow	36.89	39.55	11.37	23.58	49.35	-8
Free Cash Flow Per Share	0.51	0.55	0.16	0.33	0.68	-0.11
Dividend Per Share	-	-	0.480	0.475	0.450	0.350
Dividend Growth	-	-	1.05%	5.56%	28.57%	75.00%
Gross Margin	39.50%	38.26%	31.81%	34.28%	33.42%	31.23%
Operating Margin	14.59%	18.40%	14.94%	16.61%	16.88%	15.14%
Profit Margin	5.39%	8.22%	12.28%	14.35%	14.04%	11.44%
Free Cash Flow Margin	5.04%	5.56%	1.68%	4.14%	9.50%	-1.64%
EBITDA	168.75	192.96	143.14	149.39	144.48	129.52
EBITDA Margin	23.08%	27.13%	21.10%	26.20%	27.81%	26.52%
D&A For EBITDA	62.06	62.06	41.81	54.69	56.79	55.57
EBIT	106.69	130.89	101.33	94.69	87.69	73.94
EBIT Margin	14.59%	18.40%	14.94%	16.61%	16.88%	15.14%
Effective Tax Rate	59.98%	52.84%	8.87%	8.52%	8.54%	17.08%
Advertising Expenses	-	-	4.87	3.38	1.65	0.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.