Aman Feed Limited (DSE: AMANFEED)
Bangladesh
· Delayed Price · Currency is BDT 24.20
+2.20 (10.00%)
At close: Nov 14, 2024
Aman Feed Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 10,070 | 12,224 | 10,320 | 7,286 | 6,502 | 6,217 | Upgrade
|
| Revenue Growth (YoY) | -21.79% | 18.46% | 41.64% | 12.05% | 4.59% | 17.74% | Upgrade
|
| Cost of Revenue | 8,812 | 10,916 | 9,181 | 6,275 | 5,417 | 5,041 | Upgrade
|
| Gross Profit | 1,257 | 1,308 | 1,139 | 1,011 | 1,085 | 1,176 | Upgrade
|
| Selling, General & Admin | 452.79 | 460.19 | 376.57 | 282.23 | 253.25 | 248.09 | Upgrade
|
| Other Operating Expenses | -1.47 | - | 0.4 | 0.3 | 0.29 | 0.29 | Upgrade
|
| Operating Expenses | 804.66 | 821.86 | 521.56 | 282.53 | 253.55 | 248.39 | Upgrade
|
| Operating Income | 452.77 | 486.44 | 616.98 | 728.16 | 831.27 | 927.45 | Upgrade
|
| Interest Expense | -381.53 | -445.75 | -494.26 | -370.99 | -425.52 | -367.2 | Upgrade
|
| Interest & Investment Income | 36.53 | 34.1 | 31.27 | 29.58 | 1.3 | 2.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.05 | 0.03 | 0.03 | 0.07 | 0.07 | Upgrade
|
| Pretax Income | 107.82 | 74.82 | 154.02 | 386.78 | 407.12 | 562.94 | Upgrade
|
| Income Tax Expense | 35.13 | 46.3 | 43.74 | 55.3 | 60.86 | 84.23 | Upgrade
|
| Net Income | 72.69 | 28.52 | 110.28 | 331.49 | 346.27 | 478.72 | Upgrade
|
| Net Income to Common | 72.69 | 28.52 | 110.28 | 331.49 | 346.27 | 478.72 | Upgrade
|
| Net Income Growth | - | -74.14% | -66.73% | -4.27% | -27.67% | -10.92% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Change (YoY) | 0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.56 | 0.22 | 0.84 | 2.53 | 2.64 | 3.66 | Upgrade
|
| EPS (Diluted) | 0.56 | 0.22 | 0.84 | 2.53 | 2.64 | 3.66 | Upgrade
|
| EPS Growth | - | -74.14% | -66.73% | -4.27% | -27.67% | -10.92% | Upgrade
|
| Free Cash Flow | 80.48 | 75.5 | 102.64 | 15.97 | 184.53 | 626.23 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.58 | 0.78 | 0.12 | 1.41 | 4.78 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.500 | 0.976 | 1.220 | Upgrade
|
| Dividend Growth | 0% | 0% | -33.33% | 53.75% | -20.00% | -31.25% | Upgrade
|
| Gross Margin | 12.49% | 10.70% | 11.03% | 13.87% | 16.68% | 18.91% | Upgrade
|
| Operating Margin | 4.50% | 3.98% | 5.98% | 9.99% | 12.78% | 14.92% | Upgrade
|
| Profit Margin | 0.72% | 0.23% | 1.07% | 4.55% | 5.33% | 7.70% | Upgrade
|
| Free Cash Flow Margin | 0.80% | 0.62% | 0.99% | 0.22% | 2.84% | 10.07% | Upgrade
|
| EBITDA | 494.76 | 530.66 | 665.37 | 781.59 | 890.14 | 992.95 | Upgrade
|
| EBITDA Margin | 4.91% | 4.34% | 6.45% | 10.73% | 13.69% | 15.97% | Upgrade
|
| D&A For EBITDA | 41.99 | 44.22 | 48.38 | 53.43 | 58.87 | 65.49 | Upgrade
|
| EBIT | 452.77 | 486.44 | 616.98 | 728.16 | 831.27 | 927.45 | Upgrade
|
| EBIT Margin | 4.50% | 3.98% | 5.98% | 9.99% | 12.78% | 14.92% | Upgrade
|
| Effective Tax Rate | 32.58% | 61.88% | 28.40% | 14.30% | 14.95% | 14.96% | Upgrade
|
| Advertising Expenses | - | 37.85 | 27.82 | 19.13 | 20.16 | 18.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.