Aman Feed Limited (DSE: AMANFEED)
Bangladesh
· Delayed Price · Currency is BDT 27.90
-0.50 (-1.76%)
At close: Jan 27, 2025
Aman Feed Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 11,023 | 11,111 | 12,224 | 10,320 | 7,286 | 6,502 | Upgrade
|
| Revenue Growth (YoY) | -6.25% | -9.11% | 18.46% | 41.64% | 12.05% | 4.59% | Upgrade
|
| Cost of Revenue | 9,839 | 9,918 | 10,916 | 9,181 | 6,275 | 5,417 | Upgrade
|
| Gross Profit | 1,184 | 1,193 | 1,308 | 1,139 | 1,011 | 1,085 | Upgrade
|
| Selling, General & Admin | 432.84 | 464.64 | 460.19 | 376.57 | 282.23 | 253.25 | Upgrade
|
| Other Operating Expenses | - | - | - | 0.4 | 0.3 | 0.29 | Upgrade
|
| Operating Expenses | 729.87 | 784.51 | 821.86 | 521.56 | 282.53 | 253.55 | Upgrade
|
| Operating Income | 454.35 | 408.18 | 486.44 | 616.98 | 728.16 | 831.27 | Upgrade
|
| Interest Expense | -408.51 | -368.83 | -445.75 | -494.26 | -370.99 | -425.52 | Upgrade
|
| Interest & Investment Income | 35.26 | 35.26 | 34.1 | 31.27 | 29.58 | 1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.07 | Upgrade
|
| Pretax Income | 81.14 | 74.65 | 74.82 | 154.02 | 386.78 | 407.12 | Upgrade
|
| Income Tax Expense | 52.57 | 50.18 | 46.3 | 43.74 | 55.3 | 60.86 | Upgrade
|
| Net Income | 28.58 | 24.47 | 28.52 | 110.28 | 331.49 | 346.27 | Upgrade
|
| Net Income to Common | 28.58 | 24.47 | 28.52 | 110.28 | 331.49 | 346.27 | Upgrade
|
| Net Income Growth | -34.06% | -14.20% | -74.14% | -66.73% | -4.27% | -27.67% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| EPS (Basic) | 0.22 | 0.19 | 0.22 | 0.84 | 2.53 | 2.64 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.19 | 0.22 | 0.84 | 2.53 | 2.64 | Upgrade
|
| EPS Growth | -34.06% | -14.20% | -74.14% | -66.73% | -4.27% | -27.67% | Upgrade
|
| Free Cash Flow | 221.1 | 321.62 | 75.5 | 102.64 | 15.97 | 184.53 | Upgrade
|
| Free Cash Flow Per Share | 1.69 | 2.46 | 0.58 | 0.78 | 0.12 | 1.41 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.500 | 0.976 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -33.33% | 53.75% | -20.00% | Upgrade
|
| Gross Margin | 10.74% | 10.73% | 10.70% | 11.03% | 13.87% | 16.68% | Upgrade
|
| Operating Margin | 4.12% | 3.67% | 3.98% | 5.98% | 9.99% | 12.78% | Upgrade
|
| Profit Margin | 0.26% | 0.22% | 0.23% | 1.07% | 4.55% | 5.33% | Upgrade
|
| Free Cash Flow Margin | 2.01% | 2.89% | 0.62% | 0.99% | 0.22% | 2.84% | Upgrade
|
| EBITDA | 493.61 | 449.08 | 530.66 | 665.37 | 781.59 | 890.14 | Upgrade
|
| EBITDA Margin | 4.48% | 4.04% | 4.34% | 6.45% | 10.73% | 13.69% | Upgrade
|
| D&A For EBITDA | 39.26 | 40.9 | 44.22 | 48.38 | 53.43 | 58.87 | Upgrade
|
| EBIT | 454.35 | 408.18 | 486.44 | 616.98 | 728.16 | 831.27 | Upgrade
|
| EBIT Margin | 4.12% | 3.67% | 3.98% | 5.98% | 9.99% | 12.78% | Upgrade
|
| Effective Tax Rate | 64.78% | 67.22% | 61.88% | 28.40% | 14.30% | 14.95% | Upgrade
|
| Advertising Expenses | - | 27.5 | 37.85 | 27.82 | 19.13 | 20.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.