Apex Foods Limited (DSE:APEXFOODS)

Apex Foods Cash Flow Statement

Financials in millions BDT. Fiscal year is July - June.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Net Income	41.83	36.54	32.25	50.83	29.32	11.81
Depreciation & Amortization	14.96	16.24	16.72	16.17	16.14	18.82
Other Operating Activities	18.83	13.53	22.45	-22.67	32.48	24.45
Change in Accounts Receivable	-38.79	-286.08	55.17	-37.51	179.44	-119.35
Change in Inventory	-10.29	-208.75	13.82	132.22	239.27	400.47
Change in Accounts Payable	17.79	-3.97	69.56	201.75	18.42	-85.72
Change in Income Taxes	-43.37	-43.37	-42.64	-	-	-
Change in Other Net Operating Assets	18.49	138.49	-31.06	125.89	-160.7	-6.01
Operating Cash Flow	19.46	-337.37	136.28	466.68	354.35	244.48
Operating Cash Flow Growth	-	-	-70.80%	31.70%	44.94%	157.35%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Capital Expenditures	-5.46	-9.05	-20.47	-14.57	-17.81	-6.82
Investment in Securities	-32.65	-26.61	-82.13	-67.02	-9.56	-12.9
Other Investing Activities	48.3	41.35	26.9	18.15	18.11	20.12
Investing Cash Flow	10.19	5.69	-75.69	-63.44	-9.26	0.4

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Short-Term Debt Issued	-	260.5	-	-	-	-
Long-Term Debt Issued	-	-	-	-	-	0.38
Total Debt Issued	200.51	260.5	-	-	-	0.38
Short-Term Debt Repaid	-	-	-1.04	-318.4	-285.08	-178.59
Long-Term Debt Repaid	-	-	-	-2.09	-5.01	-2.33
Total Debt Repaid	-195.04	-	-1.04	-320.48	-290.09	-180.93
Net Debt Issued (Repaid)	5.47	260.5	-1.04	-320.48	-290.09	-180.55
Issuance of Common Stock	1.05	1.05	-	-	-	-
Common Dividends Paid	-11.55	-11.51	-11.31	-11.52	-22.01	-13.82
Other Financing Activities	-24.94	-15.47	-6.87	-15.76	-32.69	-49.86
Financing Cash Flow	-29.97	234.57	-19.22	-347.76	-344.79	-244.22

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Foreign Exchange Rate Adjustments	0	-0.05	0.05	-0.01	0.04	-0
Miscellaneous Cash Flow Adjustments	0	0	-	-	0	-
Net Cash Flow	-0.32	-97.16	41.42	55.46	0.34	0.66

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Free Cash Flow	14	-346.41	115.81	452.11	336.54	237.66
Free Cash Flow Growth	-	-	-74.39%	34.34%	41.61%	194.42%
Free Cash Flow Margin	0.49%	-16.07%	5.69%	18.68%	9.58%	8.61%
Free Cash Flow Per Share	2.46	-60.75	20.31	79.28	59.02	41.68
Levered Free Cash Flow	31.74	-330.22	136.51	473.25	308.59	215.11
Unlevered Free Cash Flow	47.33	-320.54	140.8	483	329.13	245.92

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash Interest Paid	24.94	15.47	6.87	15.76	32.69	49.86
Cash Income Tax Paid	54.09	43.37	42.64	65.11	31.41	44.7
Change in Working Capital	-56.17	-403.67	64.86	422.35	276.42	189.39

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 11, 2026

Data Sources Report a data error