Appollo Ispat Complex Ratios and Metrics

Market cap in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Feb '26 Feb 9, 2026	Jun '18 Jun 30, 2018	Jun '17 Jun 30, 2017	Jun '16 Jun 30, 2016	Jun '15 Jun 30, 2015	Jun '14 Jun 30, 2014
Market Capitalization	883	4,675	7,297	5,249	5,692	6,925
Market Cap Growth	-38.89%	-35.92%	39.02%	-7.80%	-17.80%	-
Enterprise Value	-	8,812	11,222	8,291	9,296	9,260
Last Close Price	2.20	11.65	18.18	12.67	13.55	16.49
PE Ratio	-	218.38	15.24	6.97	11.20	18.54
PS Ratio	0.40	1.21	1.28	0.99	1.11	1.40
PB Ratio	0.11	0.59	0.93	0.70	0.81	1.09
P/TBV Ratio	0.11	0.59	0.93	0.70	0.81	1.09
P/FCF Ratio	2.43	82.49	-	9.86	-	-
P/OCF Ratio	1.04	14.71	62.29	4.46	9.28	-
EV/Sales Ratio	-	2.28	1.96	1.56	1.81	1.87
EV/EBITDA Ratio	-	13.03	11.24	7.58	8.81	10.05
EV/EBIT Ratio	-	16.86	12.62	8.45	9.69	11.28
EV/FCF Ratio	-	155.46	-	15.58	-	-
Debt / Equity Ratio	0.60	0.59	0.51	0.45	0.49	0.46
Debt / EBITDA Ratio	6.59	6.81	4.00	3.11	3.27	3.18
Debt / FCF Ratio	12.79	81.29	-	6.40	-	-
Asset Turnover	0.17	0.30	0.48	0.47	0.49	0.55
Inventory Turnover	1.10	1.60	2.04	1.53	1.18	1.05
Quick Ratio	1.00	0.81	0.86	0.95	0.75	0.52
Current Ratio	2.11	1.83	2.11	2.49	2.51	2.96
Return on Equity (ROE)	-1.29%	0.27%	6.23%	10.37%	7.61%	7.37%
Return on Assets (ROA)	1.91%	2.56%	4.65%	5.48%	5.75%	5.72%
Return on Invested Capital (ROIC)	3.19%	1.76%	5.91%	9.24%	7.38%	7.30%
Return on Capital Employed (ROCE)	4.30%	6.00%	10.00%	11.20%	11.50%	10.60%
Earnings Yield	-11.50%	0.46%	6.56%	14.36%	8.93%	5.39%
FCF Yield	41.09%	1.21%	-0.44%	10.14%	-3.29%	-15.13%
Dividend Yield	-	-	-	3.17%	1.59%	-
Payout Ratio	-	-	28.38%	10.95%	-	-
Buyback Yield / Dilution	-4.38%	-	-	-0.06%	-23.39%	-
Total Shareholder Return	-4.38%	-	-	3.11%	-21.80%	-

Updated Apr 30, 2019. Source: S&P Global Market Intelligence. Standard template. Financial Sources.