Bangas Limited (DSE: BANGAS)
Bangladesh
· Delayed Price · Currency is BDT 123.40
+4.50 (3.78%)
At close: Sep 12, 2024
Bangas Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '23 Jun 30, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Operating Revenue | 173.85 | 173.85 | 193.54 | 196.69 | 246.13 | 163.6 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 173.85 | 173.85 | 193.54 | 196.69 | 246.13 | 163.6 | Upgrade
|
| Revenue Growth (YoY) | -7.24% | -10.17% | -1.60% | -20.09% | 50.45% | 13.32% | Upgrade
|
| Cost of Revenue | 140.43 | 140.43 | 156.86 | 159.44 | 195.65 | 110.26 | Upgrade
|
| Gross Profit | 33.42 | 33.42 | 36.67 | 37.25 | 50.48 | 53.34 | Upgrade
|
| Selling, General & Admin | 28.5 | 28.5 | 31.76 | 32.74 | 41.68 | 29.32 | Upgrade
|
| Operating Expenses | 28.5 | 28.5 | 31.76 | 32.74 | 41.68 | 29.32 | Upgrade
|
| Operating Income | 4.92 | 4.92 | 4.91 | 4.51 | 8.81 | 24.01 | Upgrade
|
| Interest Expense | -2.33 | -2.33 | -1.82 | -1.86 | -2.58 | -2.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.51 | 0.51 | -0.18 | -0.19 | -0.27 | -0.1 | Upgrade
|
| Pretax Income | 3.12 | 3.12 | 2.93 | 2.49 | 5.96 | 20.97 | Upgrade
|
| Income Tax Expense | 0.91 | 0.91 | 0.97 | 0.76 | 1.37 | 5.24 | Upgrade
|
| Net Income | 2.21 | 2.21 | 1.96 | 1.74 | 4.6 | 15.72 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.11 | Upgrade
|
| Net Income to Common | 2.21 | 2.21 | 1.96 | 1.74 | 4.6 | 15.62 | Upgrade
|
| Net Income Growth | 11.92% | 12.73% | 13.11% | -62.24% | -70.78% | 166.57% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.83% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.29 | 0.29 | 0.26 | 0.23 | 0.60 | 2.05 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.29 | 0.26 | 0.23 | 0.60 | 2.05 | Upgrade
|
| EPS Growth | 12.85% | 12.73% | 13.11% | -62.24% | -70.57% | 164.74% | Upgrade
|
| Free Cash Flow | -0.87 | -0.87 | -1.03 | -11.47 | 11.77 | -4.26 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.11 | -0.14 | -1.50 | 1.54 | -0.56 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.400 | 0.500 | 0.476 | Upgrade
|
| Dividend Growth | - | 0% | -25.00% | -20.00% | 5.00% | - | Upgrade
|
| Gross Margin | 19.23% | 19.23% | 18.95% | 18.94% | 20.51% | 32.60% | Upgrade
|
| Operating Margin | 2.83% | 2.83% | 2.54% | 2.29% | 3.58% | 14.68% | Upgrade
|
| Profit Margin | 1.27% | 1.27% | 1.01% | 0.88% | 1.87% | 9.55% | Upgrade
|
| Free Cash Flow Margin | -0.50% | -0.50% | -0.53% | -5.83% | 4.78% | -2.61% | Upgrade
|
| EBITDA | 6.46 | 6.46 | 6.62 | 6.22 | 10.69 | 26.09 | Upgrade
|
| EBITDA Margin | 3.72% | 3.72% | 3.42% | 3.16% | 4.34% | 15.94% | Upgrade
|
| D&A For EBITDA | 1.54 | 1.54 | 1.7 | 1.71 | 1.88 | 2.07 | Upgrade
|
| EBIT | 4.92 | 4.92 | 4.91 | 4.51 | 8.81 | 24.01 | Upgrade
|
| EBIT Margin | 2.83% | 2.83% | 2.54% | 2.29% | 3.58% | 14.68% | Upgrade
|
| Effective Tax Rate | 29.05% | 29.05% | 33.06% | 30.40% | 22.92% | 25.00% | Upgrade
|
| Revenue as Reported | 173.85 | 173.85 | 193.54 | 196.69 | 246.13 | 163.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.