Bangas Limited (DSE:BANGAS)
137.80
+3.10 (2.30%)
At close: Jul 5, 2026
Bangas Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 161.29 | 178.4 | 177.06 | 173.85 | 193.54 | 196.69 |
Other Revenue | - | - | - | - | - | -0 |
| 161.29 | 178.4 | 177.06 | 173.85 | 193.54 | 196.69 | |
Revenue Growth (YoY) | - | 0.76% | 1.84% | -10.17% | -1.60% | -20.09% |
Cost of Revenue | 125.42 | 140.98 | 141.59 | 140.43 | 156.86 | 159.44 |
Gross Profit | 35.87 | 37.43 | 35.47 | 33.42 | 36.67 | 37.25 |
Selling, General & Admin | 27.81 | 30.6 | 29.65 | 28.5 | 31.76 | 32.74 |
Operating Expenses | 27.81 | 30.6 | 29.65 | 28.5 | 31.76 | 32.74 |
Operating Income | 8.06 | 6.83 | 5.81 | 4.92 | 4.91 | 4.51 |
Interest Expense | -3.54 | -3 | -2.51 | -2.33 | -1.82 | -1.86 |
Currency Exchange Gain (Loss) | - | - | -0.23 | 0.01 | 0.02 | 0.03 |
Other Non Operating Income (Expenses) | -0.79 | -0.15 | 0.17 | 0.51 | -0.18 | -0.19 |
Pretax Income | 3.73 | 3.68 | 3.24 | 3.12 | 2.93 | 2.49 |
Income Tax Expense | 1.97 | 1.55 | 0.88 | 0.91 | 0.97 | 0.76 |
Net Income | 1.76 | 2.13 | 2.36 | 2.21 | 1.96 | 1.74 |
Net Income to Common | 1.76 | 2.13 | 2.36 | 2.21 | 1.96 | 1.74 |
Net Income Growth | - | -9.66% | 6.70% | 12.73% | 13.11% | -62.24% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 12.11% | 0.12% | -0.12% | - | - | - |
EPS (Basic) | 0.23 | 0.28 | 0.31 | 0.29 | 0.26 | 0.23 |
EPS (Diluted) | 0.23 | 0.28 | 0.31 | 0.29 | 0.26 | 0.23 |
EPS Growth | - | -9.77% | 6.83% | 12.73% | 13.11% | -62.24% |
Free Cash Flow | 2.9 | 2.9 | -1.11 | -2.45 | -1.03 | -11.47 |
Free Cash Flow Per Share | 0.38 | 0.38 | -0.15 | -0.32 | -0.14 | -1.50 |
Dividend Per Share | - | 0.300 | 0.400 | 0.300 | 0.300 | 0.400 |
Dividend Growth | - | -25.00% | 33.33% | - | -25.00% | -20.00% |
Gross Margin | 22.24% | 20.98% | 20.03% | 19.23% | 18.95% | 18.94% |
Operating Margin | 5.00% | 3.83% | 3.28% | 2.83% | 2.54% | 2.29% |
Profit Margin | 1.09% | 1.20% | 1.33% | 1.27% | 1.01% | 0.88% |
Free Cash Flow Margin | 1.80% | 1.63% | -0.63% | -1.41% | -0.53% | -5.83% |
EBITDA | 9.14 | 8.09 | 7.21 | 6.46 | 6.62 | 6.22 |
EBITDA Margin | 5.66% | 4.54% | 4.07% | 3.72% | 3.42% | 3.16% |
D&A For EBITDA | 1.08 | 1.26 | 1.39 | 1.54 | 1.7 | 1.71 |
EBIT | 8.06 | 6.83 | 5.81 | 4.92 | 4.91 | 4.51 |
EBIT Margin | 5.00% | 3.83% | 3.28% | 2.83% | 2.54% | 2.29% |
Effective Tax Rate | 52.85% | 42.07% | 27.24% | 29.05% | 33.06% | 30.40% |
Revenue as Reported | 161.29 | 178.4 | 177.06 | 173.85 | 193.54 | 196.69 |