British American Tobacco Bangladesh Company Limited (DSE:BATBC)
Bangladesh · Delayed Price · Currency is BDT 226.70
+1.00 (0.44%)
At close: Jul 26, 2026
DSE:BATBC Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 80,961 | 83,425 | 99,449 | 91,668 | 84,232 | 74,828 | |
Revenue Growth (YoY) | -11.39% | -16.11% | 8.49% | 8.83% | 12.57% | 24.11% |
Cost of Revenue | 48,862 | 49,968 | 55,516 | 47,386 | 40,198 | 35,168 |
Gross Profit | 32,099 | 33,457 | 43,933 | 44,282 | 44,034 | 39,660 |
Selling, General & Admin | 8,897 | 9,807 | 8,243 | 9,356 | 8,968 | 8,864 |
Other Operating Expenses | 603.13 | 603.13 | 733.34 | 1,318 | 981.3 | 306.98 |
Operating Expenses | 10,113 | 11,023 | 9,440 | 11,105 | 10,318 | 9,515 |
Operating Income | 21,986 | 22,434 | 34,493 | 33,178 | 33,716 | 30,145 |
Interest Expense | -1,881 | -1,808 | -1,037 | -583.06 | -563.53 | -371.8 |
Interest & Investment Income | 178.74 | 97.95 | 273.7 | 183.62 | 58.25 | 37.47 |
Other Non Operating Income (Expenses) | 23.07 | 16.23 | 32.3 | 2,497 | 1,745 | 130.86 |
EBT Excluding Unusual Items | 20,307 | 20,740 | 33,762 | 35,275 | 34,956 | 29,941 |
Merger & Restructuring Charges | -7,146 | -7,146 | - | - | - | - |
Gain (Loss) on Sale of Assets | 36.65 | 36.65 | 52.6 | -4.69 | 37.42 | -25.43 |
Other Unusual Items | - | - | - | - | - | -14.38 |
Pretax Income | 13,198 | 13,631 | 33,814 | 35,270 | 34,993 | 29,902 |
Income Tax Expense | 7,378 | 7,791 | 16,306 | 17,392 | 17,121 | 14,933 |
Net Income | 5,820 | 5,840 | 17,508 | 17,879 | 17,872 | 14,969 |
Net Income to Common | 5,820 | 5,840 | 17,508 | 17,879 | 17,872 | 14,969 |
Net Income Growth | -53.09% | -66.64% | -2.07% | 0.04% | 19.40% | 37.49% |
Shares Outstanding (Basic) | 540 | 540 | 540 | 540 | 540 | 540 |
Shares Outstanding (Diluted) | 540 | 540 | 540 | 540 | 540 | 540 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 10.78 | 10.81 | 32.42 | 33.11 | 33.10 | 27.72 |
EPS (Diluted) | 10.78 | 10.81 | 32.42 | 33.11 | 33.10 | 27.72 |
EPS Growth | -53.09% | -66.64% | -2.07% | 0.04% | 19.40% | 37.49% |
Free Cash Flow | 6,940 | -3,055 | 12,567 | 4,105 | 20,896 | 2,608 |
Free Cash Flow Per Share | 12.85 | -5.66 | 23.27 | 7.60 | 38.70 | 4.83 |
Dividend Per Share | 3.000 | 3.000 | 30.000 | 10.000 | 20.000 | 27.500 |
Dividend Growth | -90.00% | -90.00% | 200.00% | -50.00% | -27.27% | 106.25% |
Gross Margin | 39.65% | 40.10% | 44.18% | 48.31% | 52.28% | 53.00% |
Operating Margin | 27.16% | 26.89% | 34.68% | 36.19% | 40.03% | 40.29% |
Profit Margin | 7.19% | 7.00% | 17.61% | 19.50% | 21.22% | 20.00% |
Free Cash Flow Margin | 8.57% | -3.66% | 12.64% | 4.48% | 24.81% | 3.48% |
EBITDA | 23,455 | 25,604 | 36,773 | 35,071 | 35,518 | 31,733 |
EBITDA Margin | 28.97% | 30.69% | 36.98% | 38.26% | 42.17% | 42.41% |
D&A For EBITDA | 1,469 | 3,170 | 2,280 | 1,893 | 1,802 | 1,588 |
EBIT | 21,986 | 22,434 | 34,493 | 33,178 | 33,716 | 30,145 |
EBIT Margin | 27.16% | 26.89% | 34.68% | 36.19% | 40.03% | 40.29% |
Effective Tax Rate | 55.91% | 57.16% | 48.22% | 49.31% | 48.93% | 49.94% |
Revenue as Reported | 80,961 | 83,425 | 99,449 | 91,668 | 84,232 | 74,828 |