Bangladesh Steel Re-Rolling Mills Limited (DSE:BSRMLTD)
Bangladesh · Delayed Price · Currency is BDT 95.10
+3.00 (3.26%)
At close: Nov 4, 2026
DSE:BSRMLTD Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 109,948 | 96,638 | 83,525 | 115,062 | 79,953 | |
Revenue Growth | 13.77% | 15.70% | -27.41% | 43.91% | 33.46% |
Cost of Revenue | 99,853 | 85,224 | 73,916 | 104,741 | 73,463 |
Gross Profit | 10,094 | 11,414 | 9,610 | 10,320 | 6,490 |
Selling, General & Admin | 2,747 | 2,787 | 3,218 | 2,420 | 1,915 |
Other Operating Expenses | -33.1 | -61.5 | -35.19 | -69.47 | -64.85 |
Operating Expenses | 2,714 | 2,726 | 3,183 | 2,351 | 1,850 |
Operating Income | 7,380 | 8,689 | 6,427 | 7,970 | 4,640 |
Interest Expense | -1,258 | -3,055 | -2,349 | -4,985 | -1,516 |
Interest & Investment Income | 162.54 | 137.42 | 96.7 | 130.99 | 174.84 |
Earnings From Equity Investments | 2,224 | 1,614 | 1,184 | 929.23 | 1,023 |
Currency Exchange Gain (Loss) | 99.75 | -107.78 | 479.84 | - | - |
Other Non Operating Income (Expenses) | 250.81 | 527.75 | 448.19 | 53.9 | 63.17 |
EBT Excluding Unusual Items | 8,859 | 7,806 | 6,287 | 4,099 | 4,385 |
Gain (Loss) on Sale of Assets | 4.16 | 10.35 | 5.53 | 8.67 | -1.38 |
Pretax Income | 8,863 | 7,816 | 6,293 | 4,107 | 4,383 |
Income Tax Expense | 1,834 | 1,674 | 1,969 | 1,194 | 1,295 |
Earnings From Continuing Operations | 7,029 | 6,142 | 4,323 | 2,914 | 3,088 |
Net Income | 7,029 | 6,142 | 4,323 | 2,914 | 3,088 |
Net Income to Common | 7,029 | 6,142 | 4,323 | 2,914 | 3,088 |
Net Income Growth | 14.45% | 42.07% | 48.38% | -5.66% | -37.87% |
Shares Outstanding (Basic) | 299 | 299 | 299 | 299 | 299 |
Shares Outstanding (Diluted) | 299 | 299 | 299 | 299 | 299 |
Shares Change | - | - | - | - | 13.91% |
EPS (Basic) | 23.54 | 20.57 | 14.48 | 9.76 | 10.34 |
EPS (Diluted) | 23.54 | 20.57 | 14.48 | 9.76 | 10.34 |
EPS Growth | 14.45% | 42.07% | 48.38% | -5.66% | -45.45% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 63.91 | 14,158 | 2,834 | 2,479 | 5,751 |
Free Cash Flow Per Share | 0.21 | 47.42 | 9.49 | 8.30 | 19.26 |
Dividend Per Share | 5.500 | 5.000 | 3.500 | 2.500 | 3.500 |
Dividend Growth | 10.00% | 42.86% | 40.00% | -28.57% | -30.00% |
Gross Margin | 9.18% | 11.81% | 11.51% | 8.97% | 8.12% |
Operating Margin | 6.71% | 8.99% | 7.70% | 6.93% | 5.80% |
Profit Margin | 6.39% | 6.36% | 5.18% | 2.53% | 3.86% |
Free Cash Flow Margin | 0.06% | 14.65% | 3.39% | 2.15% | 7.19% |
EBITDA | 8,878 | 10,285 | 8,003 | 9,548 | 6,213 |
EBITDA Margin | 8.08% | 10.64% | 9.58% | 8.30% | 7.77% |
D&A For EBITDA | 1,498 | 1,596 | 1,576 | 1,578 | 1,573 |
EBIT | 7,380 | 8,689 | 6,427 | 7,970 | 4,640 |
EBIT Margin | 6.71% | 8.99% | 7.70% | 6.93% | 5.80% |
Effective Tax Rate | 20.69% | 21.42% | 31.30% | 29.06% | 29.54% |
Advertising Expenses | - | - | - | - | 150.12 |