BSRM Steels Limited (DSE: BSRMSTEEL)
Bangladesh
· Delayed Price · Currency is BDT 56.80
+2.80 (5.19%)
At close: Nov 13, 2024
BSRM Steels Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 83,149 | 82,706 | 84,525 | 67,121 | 54,983 | 38,681 | Upgrade
|
| Revenue Growth (YoY) | 0.78% | -2.15% | 25.93% | 22.08% | 42.14% | -36.65% | Upgrade
|
| Cost of Revenue | 73,547 | 73,537 | 76,416 | 60,082 | 47,757 | 33,513 | Upgrade
|
| Gross Profit | 9,601 | 9,169 | 8,109 | 7,040 | 7,226 | 5,169 | Upgrade
|
| Selling, General & Admin | 3,050 | 2,704 | 1,867 | 1,862 | 1,909 | 1,702 | Upgrade
|
| Other Operating Expenses | -8.75 | -11.88 | -14.96 | -3.61 | -16.99 | -16.05 | Upgrade
|
| Operating Expenses | 3,041 | 2,692 | 1,852 | 1,858 | 1,892 | 1,686 | Upgrade
|
| Operating Income | 6,560 | 6,477 | 6,257 | 5,181 | 5,335 | 3,482 | Upgrade
|
| Interest Expense | -1,668 | -2,099 | -1,500 | -779.45 | -1,299 | -2,528 | Upgrade
|
| Interest & Investment Income | 359.44 | 359.44 | 531.58 | 1,051 | 113.13 | 60.55 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 151.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -198.11 | -198.11 | -1,848 | -1,106 | 18 | -19.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 471.11 | 530.14 | 324.93 | 150.68 | 763.56 | 675.67 | Upgrade
|
| EBT Excluding Unusual Items | 5,525 | 5,069 | 3,766 | 4,498 | 4,930 | 1,823 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1,013 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.8 | 7.8 | 4.88 | 9.31 | 1.84 | 1.8 | Upgrade
|
| Other Unusual Items | 0.14 | 0.14 | 0.14 | -1.59 | 0.09 | 0.89 | Upgrade
|
| Pretax Income | 5,533 | 5,077 | 3,771 | 4,505 | 3,919 | 1,826 | Upgrade
|
| Income Tax Expense | 1,343 | 1,281 | 791.71 | 1,227 | 871.98 | 1,083 | Upgrade
|
| Earnings From Continuing Operations | 4,190 | 3,797 | 2,979 | 3,278 | 3,047 | 742.28 | Upgrade
|
| Net Income | 4,190 | 3,797 | 2,979 | 3,278 | 3,047 | 742.28 | Upgrade
|
| Net Income to Common | 4,190 | 3,797 | 2,979 | 3,278 | 3,047 | 742.28 | Upgrade
|
| Net Income Growth | 10.74% | 27.43% | -9.12% | 7.59% | 310.51% | -57.05% | Upgrade
|
| Shares Outstanding (Basic) | 376 | 376 | 376 | 376 | 376 | 376 | Upgrade
|
| Shares Outstanding (Diluted) | 376 | 376 | 376 | 376 | 376 | 376 | Upgrade
|
| Shares Change (YoY) | -0.26% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 11.15 | 10.10 | 7.92 | 8.72 | 8.10 | 1.97 | Upgrade
|
| EPS (Diluted) | 11.15 | 10.10 | 7.92 | 8.72 | 8.10 | 1.97 | Upgrade
|
| EPS Growth | 11.03% | 27.43% | -9.12% | 7.59% | 310.51% | -57.05% | Upgrade
|
| Free Cash Flow | -6,642 | -5,345 | 1,878 | 1,898 | 7,402 | 636.46 | Upgrade
|
| Free Cash Flow Per Share | -17.68 | -14.22 | 4.99 | 5.05 | 19.69 | 1.69 | Upgrade
|
| Dividend Per Share | 3.200 | 3.200 | 2.500 | 3.000 | 4.000 | 1.500 | Upgrade
|
| Dividend Growth | 28.00% | 28.00% | -16.67% | -25.00% | 166.67% | -40.00% | Upgrade
|
| Gross Margin | 11.55% | 11.09% | 9.59% | 10.49% | 13.14% | 13.36% | Upgrade
|
| Operating Margin | 7.89% | 7.83% | 7.40% | 7.72% | 9.70% | 9.00% | Upgrade
|
| Profit Margin | 5.04% | 4.59% | 3.52% | 4.88% | 5.54% | 1.92% | Upgrade
|
| Free Cash Flow Margin | -7.99% | -6.46% | 2.22% | 2.83% | 13.46% | 1.65% | Upgrade
|
| EBITDA | 7,765 | 7,637 | 7,185 | 6,250 | 6,411 | 4,449 | Upgrade
|
| EBITDA Margin | 9.34% | 9.23% | 8.50% | 9.31% | 11.66% | 11.50% | Upgrade
|
| D&A For EBITDA | 1,205 | 1,160 | 927.69 | 1,069 | 1,076 | 966.49 | Upgrade
|
| EBIT | 6,560 | 6,477 | 6,257 | 5,181 | 5,335 | 3,482 | Upgrade
|
| EBIT Margin | 7.89% | 7.83% | 7.40% | 7.72% | 9.70% | 9.00% | Upgrade
|
| Effective Tax Rate | 24.26% | 25.23% | 20.99% | 27.23% | 22.25% | 59.34% | Upgrade
|
| Advertising Expenses | - | 279.94 | 323 | 307.24 | 257.47 | 246.4 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.