BSRM Steels Limited (DSE:BSRMSTEEL)
Bangladesh · Delayed Price · Currency is BDT 73.50
+0.70 (0.96%)
At close: Feb 10, 2026
BSRM Steels Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 122,713 | 103,665 | 82,706 | 84,525 | 67,121 | 54,983 | |
Revenue Growth (YoY) | 40.87% | 25.34% | -2.15% | 25.93% | 22.08% | 42.14% |
Cost of Revenue | 111,141 | 92,172 | 73,537 | 76,416 | 60,082 | 47,757 |
Gross Profit | 11,572 | 11,493 | 9,169 | 8,109 | 7,040 | 7,226 |
Selling, General & Admin | 2,824 | 2,868 | 2,704 | 1,867 | 1,862 | 1,909 |
Other Operating Expenses | -0.2 | -8.13 | -11.88 | -14.96 | -3.61 | -16.99 |
Operating Expenses | 2,824 | 2,860 | 2,692 | 1,852 | 1,858 | 1,892 |
Operating Income | 8,748 | 8,633 | 6,477 | 6,257 | 5,181 | 5,335 |
Interest Expense | -3,043 | -3,117 | -2,099 | -1,500 | -779.45 | -1,299 |
Interest & Investment Income | 271.07 | 327.99 | 359.44 | 531.58 | 1,051 | 113.13 |
Currency Exchange Gain (Loss) | 56.44 | 56.44 | -198.11 | -1,848 | -1,106 | 18 |
Other Non Operating Income (Expenses) | 693.92 | 693.92 | 530.14 | 324.93 | 150.68 | 763.56 |
EBT Excluding Unusual Items | 6,727 | 6,595 | 5,069 | 3,766 | 4,498 | 4,930 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1,013 |
Gain (Loss) on Sale of Assets | 17.2 | 17.2 | 7.8 | 4.88 | 9.31 | 1.84 |
Other Unusual Items | 0.43 | 0.43 | 0.14 | 0.14 | -1.59 | 0.09 |
Pretax Income | 6,744 | 6,612 | 5,077 | 3,771 | 4,505 | 3,919 |
Income Tax Expense | 1,392 | 1,436 | 1,281 | 791.71 | 1,227 | 871.98 |
Earnings From Continuing Operations | 5,352 | 5,176 | 3,797 | 2,979 | 3,278 | 3,047 |
Net Income | 5,352 | 5,176 | 3,797 | 2,979 | 3,278 | 3,047 |
Net Income to Common | 5,352 | 5,176 | 3,797 | 2,979 | 3,278 | 3,047 |
Net Income Growth | 33.60% | 36.34% | 27.43% | -9.12% | 7.60% | 310.50% |
Shares Outstanding (Basic) | 376 | 376 | 376 | 376 | 376 | 376 |
Shares Outstanding (Diluted) | 376 | 376 | 376 | 376 | 376 | 376 |
EPS (Basic) | 14.24 | 13.77 | 10.10 | 7.92 | 8.72 | 8.10 |
EPS (Diluted) | 14.24 | 13.77 | 10.10 | 7.92 | 8.72 | 8.10 |
EPS Growth | 33.60% | 36.34% | 27.43% | -9.12% | 7.60% | 310.50% |
Free Cash Flow | -8,094 | -9,046 | -5,345 | 1,878 | 1,898 | 7,402 |
Free Cash Flow Per Share | -21.53 | -24.06 | -14.22 | 5.00 | 5.05 | 19.69 |
Dividend Per Share | 5.000 | 5.000 | 3.200 | 2.500 | 3.000 | 4.000 |
Dividend Growth | 56.25% | 56.25% | 28.00% | -16.67% | -25.00% | 166.67% |
Gross Margin | 9.43% | 11.09% | 11.09% | 9.59% | 10.49% | 13.14% |
Operating Margin | 7.13% | 8.33% | 7.83% | 7.40% | 7.72% | 9.70% |
Profit Margin | 4.36% | 4.99% | 4.59% | 3.52% | 4.88% | 5.54% |
Free Cash Flow Margin | -6.60% | -8.73% | -6.46% | 2.22% | 2.83% | 13.46% |
EBITDA | 10,888 | 10,329 | 7,637 | 7,185 | 6,250 | 6,411 |
EBITDA Margin | 8.87% | 9.96% | 9.23% | 8.50% | 9.31% | 11.66% |
D&A For EBITDA | 2,140 | 1,695 | 1,160 | 927.69 | 1,069 | 1,076 |
EBIT | 8,748 | 8,633 | 6,477 | 6,257 | 5,181 | 5,335 |
EBIT Margin | 7.13% | 8.33% | 7.83% | 7.40% | 7.72% | 9.70% |
Effective Tax Rate | 20.64% | 21.72% | 25.23% | 20.99% | 27.23% | 22.25% |
Advertising Expenses | - | 222.36 | 177.61 | 323 | 307.24 | 257.47 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.