BSRM Steels Limited (DSE:BSRMSTEEL)
93.30
+3.70 (4.13%)
At close: Nov 4, 2026
BSRM Steels Balance Sheet
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 6,602 | 1,917 | 5,380 | 4,443 | 9,074 |
Short-Term Investments | 782.17 | 618.27 | 1,234 | 1,222 | 2,875 |
Cash & Short-Term Investments | 7,384 | 2,535 | 6,614 | 5,665 | 11,949 |
Cash Growth | 191.28% | -61.67% | 16.76% | -52.59% | -36.20% |
Accounts Receivable | 5,791 | 7,000 | 7,050 | 7,013 | 6,942 |
Other Receivables | 130.74 | 130.74 | 130.74 | 130.45 | 200.37 |
Receivables | 8,645 | 11,808 | 13,038 | 10,694 | 12,253 |
Inventory | 32,458 | 26,439 | 25,776 | 18,785 | 27,411 |
Prepaid Expenses | 26.8 | 26.32 | 19.84 | 21.3 | 15.72 |
Other Current Assets | 5,188 | 3,152 | 10,286 | 6,765 | 3,872 |
Total Current Assets | 53,701 | 43,960 | 55,734 | 41,930 | 55,500 |
Property, Plant & Equipment | 40,339 | 41,544 | 38,703 | 32,326 | 23,621 |
Long-Term Investments | 5,187 | 2,278 | 2,692 | 2,592 | 2,843 |
Other Intangible Assets | 40.22 | 41.67 | 40 | 51.5 | 57.12 |
Total Assets | 99,267 | 87,824 | 97,169 | 76,899 | 82,021 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 3,856 | 860.28 | 431 | 3,009 | 240.32 |
Accrued Expenses | 2,637 | 2,419 | 1,652 | 1,251 | 1,930 |
Short-Term Debt | 22,766 | 21,502 | 49,609 | 34,191 | 42,284 |
Current Portion of Long-Term Debt | 2,778 | 1,561 | 1,381 | 1,934 | 1,874 |
Current Portion of Leases | 68.96 | 83.22 | 87.54 | 77.03 | 76.22 |
Current Income Taxes Payable | 2,171 | 1,507 | 1,465 | 1,084 | 1,468 |
Current Unearned Revenue | 1,377 | 712.21 | 862.35 | 696.04 | 469.95 |
Other Current Liabilities | 651.93 | 749.07 | 751.41 | 614.95 | 549.22 |
Total Current Liabilities | 36,306 | 29,394 | 56,239 | 42,858 | 48,891 |
Long-Term Debt | 20,600 | 22,245 | 8,442 | 4,398 | 4,996 |
Long-Term Leases | 77.95 | 97.35 | 167.02 | 159.32 | 203.8 |
Pension & Post-Retirement Benefits | 312.15 | 321.94 | 283.02 | 260.43 | 240.23 |
Long-Term Deferred Tax Liabilities | 1,984 | 1,733 | 1,609 | 1,660 | 1,756 |
Total Liabilities | 59,280 | 53,791 | 66,741 | 49,335 | 56,086 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 3,760 | 3,760 | 3,760 | 3,760 | 3,760 |
Retained Earnings | 26,660 | 21,364 | 17,365 | 14,481 | 12,614 |
Comprehensive Income & Other | 9,568 | 8,910 | 9,303 | 9,325 | 9,561 |
Total Common Equity | 39,987 | 34,033 | 30,428 | 27,565 | 25,935 |
Shareholders' Equity | 39,987 | 34,033 | 30,428 | 27,565 | 25,935 |
Total Liabilities & Equity | 99,267 | 87,824 | 97,169 | 76,899 | 82,021 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 46,292 | 45,488 | 59,687 | 40,759 | 49,433 |
Net Cash (Debt) | -38,908 | -42,953 | -53,073 | -35,095 | -37,485 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -103.49 | -114.25 | -141.17 | -93.35 | -99.71 |
Filing Date Shares Outstanding | 375.95 | 375.95 | 375.95 | 375.95 | 375.95 |
Total Common Shares Outstanding | 375.95 | 375.95 | 375.95 | 375.95 | 375.95 |
Working Capital | 17,395 | 14,566 | -505.85 | -927.7 | 6,609 |
Book Value Per Share | 106.36 | 90.52 | 80.93 | 73.32 | 68.99 |
Tangible Book Value | 39,947 | 33,991 | 30,388 | 27,513 | 25,878 |
Tangible Book Value Per Share | 106.26 | 90.41 | 80.83 | 73.18 | 68.83 |
Land | 11,643 | 11,589 | 11,575 | 10,684 | 9,773 |
Buildings | 12,523 | 12,325 | 6,358 | 5,974 | 5,973 |
Machinery | 27,343 | 26,653 | 16,427 | 12,994 | 12,934 |
Construction In Progress | 267.76 | 929.88 | 12,653 | 9,854 | 1,165 |