Coppertech Industries Ltd. (DSE: COPPERTECH)
Bangladesh
· Delayed Price · Currency is BDT 18.10
-0.80 (-4.23%)
At close: Jan 29, 2025
Coppertech Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2017 |
| Revenue | 1,630 | 1,675 | 951.26 | 1,042 | 577.28 | 485.53 | Upgrade
|
| Revenue Growth (YoY) | 61.52% | 76.11% | -8.69% | 80.46% | 18.90% | -27.20% | Upgrade
|
| Cost of Revenue | 1,422 | 1,458 | 781.15 | 801.08 | 419.29 | 354.84 | Upgrade
|
| Gross Profit | 208.24 | 217.76 | 170.11 | 240.66 | 157.99 | 130.7 | Upgrade
|
| Selling, General & Admin | 59.82 | 61.24 | 57.38 | 56.9 | 30.4 | 26.53 | Upgrade
|
| Operating Expenses | 59.82 | 61.24 | 57.38 | 56.9 | 30.4 | 26.53 | Upgrade
|
| Operating Income | 148.41 | 156.52 | 112.73 | 183.76 | 127.59 | 104.16 | Upgrade
|
| Interest Expense | -85.12 | -85.01 | -66.72 | -58.21 | -59.64 | -74.04 | Upgrade
|
| Interest & Investment Income | 1.3 | 1.3 | 0.83 | 0.06 | 0.06 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.71 | 0.78 | 4.45 | 7.35 | 8.19 | 2.54 | Upgrade
|
| Pretax Income | 66.31 | 73.58 | 51.29 | 132.97 | 76.2 | 32.69 | Upgrade
|
| Income Tax Expense | 13.78 | 14.83 | 11.61 | 20.58 | 11.78 | 11.08 | Upgrade
|
| Net Income | 52.52 | 58.76 | 39.68 | 112.39 | 64.42 | 21.61 | Upgrade
|
| Net Income to Common | 52.52 | 58.76 | 39.68 | 112.39 | 64.42 | 21.61 | Upgrade
|
| Net Income Growth | 44.06% | 48.08% | -64.69% | 74.46% | 198.07% | -55.21% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 38.43% | Upgrade
|
| EPS (Basic) | 0.80 | 0.90 | 0.61 | 1.72 | 0.98 | 0.33 | Upgrade
|
| EPS (Diluted) | 0.80 | 0.90 | 0.61 | 1.72 | 0.98 | 0.33 | Upgrade
|
| EPS Growth | 44.06% | 48.08% | -64.69% | 74.46% | 198.07% | -67.65% | Upgrade
|
| Free Cash Flow | 0.45 | 51.08 | 87.85 | 5.65 | 68.22 | -49.43 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.78 | 1.34 | 0.09 | 1.04 | -0.75 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | 0.200 | 0.385 | 0.481 | 0.240 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -48.00% | -20.01% | 100.00% | -62.50% | Upgrade
|
| Gross Margin | 12.78% | 13.00% | 17.88% | 23.10% | 27.37% | 26.92% | Upgrade
|
| Operating Margin | 9.11% | 9.34% | 11.85% | 17.64% | 22.10% | 21.45% | Upgrade
|
| Profit Margin | 3.22% | 3.51% | 4.17% | 10.79% | 11.16% | 4.45% | Upgrade
|
| Free Cash Flow Margin | 0.03% | 3.05% | 9.23% | 0.54% | 11.82% | -10.18% | Upgrade
|
| EBITDA | 199.11 | 207.95 | 165.67 | 232.32 | 177.09 | 154.12 | Upgrade
|
| EBITDA Margin | 12.22% | 12.41% | 17.42% | 22.30% | 30.68% | 31.74% | Upgrade
|
| D&A For EBITDA | 50.7 | 51.43 | 52.94 | 48.56 | 49.49 | 49.96 | Upgrade
|
| EBIT | 148.41 | 156.52 | 112.73 | 183.76 | 127.59 | 104.16 | Upgrade
|
| EBIT Margin | 9.11% | 9.34% | 11.85% | 17.64% | 22.10% | 21.45% | Upgrade
|
| Effective Tax Rate | 20.78% | 20.15% | 22.63% | 15.48% | 15.46% | 33.89% | Upgrade
|
| Advertising Expenses | - | 0.6 | 0.86 | 1.01 | 0.89 | 0.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.