Coppertech Industries Ltd. (DSE: COPPERTECH)
Bangladesh
· Delayed Price · Currency is BDT 17.50
-0.20 (-1.13%)
At close: Dec 19, 2024
Coppertech Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2017 |
| Revenue | 1,393 | 951.26 | 1,042 | 577.28 | 485.53 | 666.91 | Upgrade
|
| Revenue Growth (YoY) | 49.80% | -8.69% | 80.46% | 18.90% | -27.20% | 26.63% | Upgrade
|
| Cost of Revenue | 1,215 | 781.15 | 801.08 | 419.29 | 354.84 | 479.01 | Upgrade
|
| Gross Profit | 177.5 | 170.11 | 240.66 | 157.99 | 130.7 | 187.9 | Upgrade
|
| Selling, General & Admin | 62.33 | 57.38 | 56.9 | 30.4 | 26.53 | 29.57 | Upgrade
|
| Operating Expenses | 62.33 | 57.38 | 56.9 | 30.4 | 26.53 | 29.57 | Upgrade
|
| Operating Income | 115.17 | 112.73 | 183.76 | 127.59 | 104.16 | 158.33 | Upgrade
|
| Interest Expense | -79.87 | -66.72 | -58.21 | -59.64 | -74.04 | -71.1 | Upgrade
|
| Interest & Investment Income | 0.83 | 0.83 | 0.06 | 0.06 | 0.03 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.03 | 4.45 | 7.35 | 8.19 | 2.54 | 16.58 | Upgrade
|
| Pretax Income | 37.15 | 51.29 | 132.97 | 76.2 | 32.69 | 103.84 | Upgrade
|
| Income Tax Expense | 9.53 | 11.61 | 20.58 | 11.78 | 11.08 | 55.58 | Upgrade
|
| Net Income | 27.63 | 39.68 | 112.39 | 64.42 | 21.61 | 48.26 | Upgrade
|
| Net Income to Common | 27.63 | 39.68 | 112.39 | 64.42 | 21.61 | 48.26 | Upgrade
|
| Net Income Growth | -56.59% | -64.69% | 74.46% | 198.07% | -55.21% | 17.65% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 47 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 38.43% | 174.65% | Upgrade
|
| EPS (Basic) | 0.42 | 0.61 | 1.72 | 0.98 | 0.33 | 1.02 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.61 | 1.72 | 0.98 | 0.33 | 1.02 | Upgrade
|
| EPS Growth | -56.48% | -64.69% | 74.46% | 198.07% | -67.65% | -57.17% | Upgrade
|
| Free Cash Flow | 148.13 | 87.85 | 5.65 | 68.22 | -49.43 | -54.76 | Upgrade
|
| Free Cash Flow Per Share | 2.26 | 1.34 | 0.09 | 1.04 | -0.75 | -1.16 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.385 | 0.481 | 0.240 | 0.641 | Upgrade
|
| Dividend Growth | -48.00% | -48.00% | -20.01% | 100.00% | -62.50% | - | Upgrade
|
| Gross Margin | 12.75% | 17.88% | 23.10% | 27.37% | 26.92% | 28.17% | Upgrade
|
| Operating Margin | 8.27% | 11.85% | 17.64% | 22.10% | 21.45% | 23.74% | Upgrade
|
| Profit Margin | 1.98% | 4.17% | 10.79% | 11.16% | 4.45% | 7.24% | Upgrade
|
| Free Cash Flow Margin | 10.64% | 9.23% | 0.54% | 11.82% | -10.18% | -8.21% | Upgrade
|
| EBITDA | 166.32 | 165.67 | 232.32 | 177.09 | 154.12 | 211.23 | Upgrade
|
| EBITDA Margin | 11.94% | 17.42% | 22.30% | 30.68% | 31.74% | 31.67% | Upgrade
|
| D&A For EBITDA | 51.15 | 52.94 | 48.56 | 49.49 | 49.96 | 52.9 | Upgrade
|
| EBIT | 115.17 | 112.73 | 183.76 | 127.59 | 104.16 | 158.33 | Upgrade
|
| EBIT Margin | 8.27% | 11.85% | 17.64% | 22.10% | 21.45% | 23.74% | Upgrade
|
| Effective Tax Rate | 25.64% | 22.63% | 15.48% | 15.46% | 33.89% | 53.53% | Upgrade
|
| Advertising Expenses | - | 0.86 | 1.01 | 0.89 | 0.54 | 0.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.