Delta Life Insurance Company Limited (DSE: DELTALIFE)
Bangladesh
· Delayed Price · Currency is BDT 97.70
-2.30 (-2.30%)
At close: Sep 12, 2024
DELTALIFE Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Premiums & Annuity Revenue | 8,346 | 8,346 | 7,504 | 6,770 | 6,976 | 6,558 | Upgrade
|
| Total Interest & Dividend Income | 3,043 | 3,043 | 2,973 | 3,012 | 3,093 | 2,880 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.7 | 26.7 | 177.46 | 123.82 | 32.79 | -6.79 | Upgrade
|
| Other Revenue | 19.83 | 19.83 | 33.08 | 37.18 | 13.09 | 18.92 | Upgrade
|
| Total Revenue | 11,435 | 11,435 | 10,688 | 9,943 | 10,115 | 9,450 | Upgrade
|
| Revenue Growth (YoY) | 7.00% | 7.00% | 7.49% | -1.70% | 7.03% | -1.84% | Upgrade
|
| Policy Benefits | 5,242 | 5,242 | 6,795 | 6,531 | 6,263 | 5,710 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,355 | 1,355 | 1,173 | 1,044 | 1,014 | 915.66 | Upgrade
|
| Depreciation & Amortization | 66.02 | 66.02 | 84.73 | 88.1 | 85.23 | 68.21 | Upgrade
|
| Selling, General & Administrative | 337.37 | 337.37 | 363.22 | 261.92 | 255.52 | 256.78 | Upgrade
|
| Provision for Bad Debts | - | - | 29.52 | - | - | - | Upgrade
|
| Other Operating Expenses | -11.94 | -11.94 | 33.44 | 9.56 | 3.65 | 5.11 | Upgrade
|
| Reinsurance Income or Expense | -33.89 | -33.89 | -50.8 | -34.33 | -35.86 | -27.5 | Upgrade
|
| Total Operating Expenses | 7,652 | 7,652 | 9,021 | 8,476 | 8,181 | 7,514 | Upgrade
|
| Operating Income | 3,783 | 3,783 | 1,667 | 1,467 | 1,933 | 1,936 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.8 | -28.8 | -32.76 | -37.11 | -36.48 | -46.9 | Upgrade
|
| EBT Excluding Unusual Items | 3,754 | 3,754 | 1,634 | 1,430 | 1,897 | 1,889 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.49 | 0.49 | 0.31 | - | 3.9 | 0.37 | Upgrade
|
| Pretax Income | 3,755 | 3,755 | 1,634 | 1,430 | 1,901 | 1,890 | Upgrade
|
| Income Tax Expense | 127.02 | 127.02 | 184.58 | 217.96 | 211.79 | 229.02 | Upgrade
|
| Earnings From Continuing Ops. | 3,628 | 3,628 | 1,450 | 1,212 | 1,689 | 1,661 | Upgrade
|
| Minority Interest in Earnings | - | - | -0 | -0 | 0 | 0 | Upgrade
|
| Net Income | 3,628 | 3,628 | 1,450 | 1,212 | 1,689 | 1,661 | Upgrade
|
| Net Income to Common | 3,628 | 3,628 | 1,450 | 1,212 | 1,689 | 1,661 | Upgrade
|
| Net Income Growth | 150.24% | 150.24% | 19.62% | -28.24% | 1.71% | -24.22% | Upgrade
|
| Shares Outstanding (Basic) | 124 | 124 | 124 | 124 | 124 | 124 | Upgrade
|
| Shares Outstanding (Diluted) | 124 | 124 | 124 | 124 | 124 | 124 | Upgrade
|
| EPS (Basic) | 29.32 | 29.32 | 11.72 | 9.79 | 13.65 | 13.42 | Upgrade
|
| EPS (Diluted) | 29.32 | 29.32 | 11.72 | 9.79 | 13.65 | 13.42 | Upgrade
|
| EPS Growth | 150.24% | 150.24% | 19.62% | -28.24% | 1.71% | -24.22% | Upgrade
|
| Free Cash Flow | -2,486 | -2,486 | -4,364 | -1,159 | -575.82 | -1,313 | Upgrade
|
| Free Cash Flow Per Share | -20.09 | -20.09 | -35.26 | -9.37 | -4.65 | -10.61 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 2.600 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 15.38% | 4.00% | Upgrade
|
| Operating Margin | 33.08% | 33.08% | 15.60% | 14.76% | 19.12% | 20.49% | Upgrade
|
| Profit Margin | 31.72% | 31.72% | 13.57% | 12.19% | 16.70% | 17.57% | Upgrade
|
| Free Cash Flow Margin | -21.74% | -21.74% | -40.83% | -11.66% | -5.69% | -13.89% | Upgrade
|
| EBITDA | 3,849 | 3,849 | 1,752 | 1,555 | 2,019 | 2,004 | Upgrade
|
| EBITDA Margin | 33.66% | 33.66% | 16.39% | 15.64% | 19.96% | 21.21% | Upgrade
|
| D&A For EBITDA | 66.01 | 66.01 | 84.73 | 88.1 | 85.19 | 68.21 | Upgrade
|
| EBIT | 3,783 | 3,783 | 1,667 | 1,467 | 1,933 | 1,936 | Upgrade
|
| EBIT Margin | 33.08% | 33.08% | 15.60% | 14.76% | 19.12% | 20.49% | Upgrade
|
| Effective Tax Rate | 3.38% | 3.38% | 11.29% | 15.24% | 11.14% | 12.12% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.