Dhaka Insurance Limited (DSE:DHAKAINS)
39.10
+0.90 (2.36%)
At close: Oct 13, 2025
Dhaka Insurance Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 177.88 | 205.92 | 310.08 | 322.5 | 256.2 | 254.44 | Upgrade |
Total Interest & Dividend Income | 84.17 | 66.02 | 49.73 | 63.56 | 71.74 | 62 | Upgrade |
Gain (Loss) on Sale of Investments | 0.2 | 0.2 | 0.86 | 0.73 | 23.52 | 10.86 | Upgrade |
Other Revenue | 38.32 | 39.56 | 45.61 | 47.35 | 46.52 | 39.19 | Upgrade |
300.57 | 311.71 | 406.27 | 434.14 | 397.98 | 366.49 | Upgrade | |
Revenue Growth (YoY) | -14.24% | -23.28% | -6.42% | 9.09% | 8.59% | 17.41% | Upgrade |
Policy Benefits | 106.68 | 93.08 | 144.98 | 144.45 | 126.5 | 100.69 | Upgrade |
Policy Acquisition & Underwriting Costs | 40.37 | 43.04 | 64.74 | 68.07 | 33.61 | 53.22 | Upgrade |
Depreciation & Amortization | 18.43 | 18.43 | 18.89 | 18.8 | 17.57 | 14.65 | Upgrade |
Selling, General & Administrative | 129.35 | 139.75 | 141.68 | 130.65 | 110.66 | 107.51 | Upgrade |
Other Operating Expenses | 0 | 0 | - | - | - | 0.46 | Upgrade |
Total Operating Expenses | 294.82 | 294.31 | 370.3 | 361.96 | 288.34 | 276.53 | Upgrade |
Operating Income | 5.74 | 17.4 | 35.97 | 72.18 | 109.64 | 89.96 | Upgrade |
Interest Expense | -0.56 | -0.56 | -0.6 | -0.5 | -0.37 | -0.41 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -5 | -10.5 | Upgrade |
EBT Excluding Unusual Items | 5.18 | 16.84 | 35.37 | 71.69 | 104.28 | 79.05 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.36 | 0.01 | 2.11 | 0.91 | Upgrade |
Pretax Income | 5.18 | 16.84 | 35.72 | 71.69 | 106.39 | 79.96 | Upgrade |
Income Tax Expense | 43.32 | 44.45 | 51.07 | 53.97 | 62.1 | 54.04 | Upgrade |
Net Income | -38.14 | -27.6 | -15.35 | 17.73 | 44.28 | 25.92 | Upgrade |
Net Income to Common | -38.14 | -27.6 | -15.35 | 17.73 | 44.28 | 25.92 | Upgrade |
Net Income Growth | - | - | - | -59.97% | 70.85% | -68.61% | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | 0.38% | -0.74% | 0.75% | - | - | - | Upgrade |
EPS (Basic) | -0.95 | -0.69 | -0.38 | 0.44 | 1.10 | 0.65 | Upgrade |
EPS (Diluted) | -0.95 | -0.69 | -0.38 | 0.44 | 1.10 | 0.65 | Upgrade |
EPS Growth | - | - | - | -59.97% | 70.85% | -68.61% | Upgrade |
Free Cash Flow | -18.03 | 33.58 | 6.49 | 54.96 | 53.17 | 56.71 | Upgrade |
Free Cash Flow Per Share | -0.45 | 0.84 | 0.16 | 1.37 | 1.32 | 1.41 | Upgrade |
Dividend Per Share | - | 1.000 | 1.700 | 2.000 | 2.500 | 2.000 | Upgrade |
Dividend Growth | - | -41.18% | -15.00% | -20.00% | 25.00% | 33.33% | Upgrade |
Operating Margin | 1.91% | 5.58% | 8.85% | 16.63% | 27.55% | 24.55% | Upgrade |
Profit Margin | -12.69% | -8.86% | -3.78% | 4.08% | 11.13% | 7.07% | Upgrade |
Free Cash Flow Margin | -6.00% | 10.77% | 1.60% | 12.66% | 13.36% | 15.47% | Upgrade |
EBITDA | 18.05 | 30.37 | 50.26 | 87.58 | 124.65 | 102.67 | Upgrade |
EBITDA Margin | 6.01% | 9.74% | 12.37% | 20.17% | 31.32% | 28.02% | Upgrade |
D&A For EBITDA | 12.31 | 12.97 | 14.29 | 15.4 | 15.01 | 12.71 | Upgrade |
EBIT | 5.74 | 17.4 | 35.97 | 72.18 | 109.64 | 89.96 | Upgrade |
EBIT Margin | 1.91% | 5.58% | 8.85% | 16.63% | 27.55% | 24.55% | Upgrade |
Effective Tax Rate | 835.84% | 263.90% | 142.96% | 75.27% | 58.38% | 67.59% | Upgrade |
Updated Nov 4, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.