Dhaka Insurance Limited (DSE:DHAKAINS)

Dhaka Insurance Cash Flow Statement

Financials in millions BDT. Fiscal year is January - December.

Operating Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-13.63	-27.6	-15.35	17.73	44.28
Depreciation & Amortization	16.28	18.43	18.89	18.8	17.57
Change in Accounts Receivable	-32.48	54.07	-77.96	-69.07	-25.08
Change in Insurance Reserves / Liabilities	12.58	6.33	0.76	-29.58	-0.73
Change in Other Net Operating Assets	-2.1	-68.56	3.85	81.93	2.98
Other Operating Activities	7.7	51.23	76.96	44.79	21.82
Operating Cash Flow	-11.65	33.9	7.15	64.6	60.84
Operating Cash Flow Growth	-	373.96%	-88.93%	6.18%	-8.72%

Investing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-2.18	-0.32	-0.66	-9.63	-7.67
Sale of Property, Plant & Equipment	0.75	-	0.46	0.04	2.24
Investment in Securities	29.46	-6.73	34.83	-6.61	-50.76
Other Investing Activities	81.85	68.44	45.83	60.47	72.56
Investing Cash Flow	109.9	61.38	80.46	44.27	16.36

Financing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt Repaid	-4.17	-6.61	-5.33	-3.97	-2.66
Lease Payments	-4.17	-6.61	-5.33	-3.97	-2.66
Net Debt Issued (Repaid)	-4.17	-6.61	-5.33	-3.97	-2.66
Common Dividends Paid	-42.83	-64.76	-79.92	-101.23	-79.5
Financing Cash Flow	-47	-71.36	-85.26	-105.2	-82.16

Net Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	51.25	23.92	2.36	3.67	-4.96

Free Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	-13.83	33.58	6.49	54.96	53.17
Free Cash Flow Growth	-	417.56%	-88.20%	3.38%	-6.25%
Free Cash Flow Margin	-4.01%	10.77%	1.60%	12.66%	13.36%
Free Cash Flow Per Share	-0.34	0.84	0.16	1.37	1.32
Levered Free Cash Flow	-17.73	56.24	-37.64	12.51	27.86
Unlevered Free Cash Flow	-17.44	56.59	-37.26	12.82	28.08
Free Cash Flow After Leases	-18	26.97	1.15	50.99	50.51

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Income Tax Paid	41.15	52.01	53.05	48.07	45.19
Change in Working Capital	-22	-8.16	-73.35	-16.71	-22.83

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 20, 2026

Data Sources Report a data error