Doreen Power Generations and Systems Limited (DSE:DOREENPWR)
33.20
+1.50 (4.73%)
At close: Nov 4, 2026
DSE:DOREENPWR Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 11,697 | 15,063 | 13,333 | 18,429 | 15,024 | |
Revenue Growth | -22.35% | 12.98% | -27.66% | 22.67% | 125.70% |
Fuel & Purchased Power | 0.2 | 0.24 | 1.16 | 1.3 | 1.32 |
Operations & Maintenance | - | - | 0.1 | 0.33 | 0.27 |
Selling, General & Admin | 249.37 | 181.16 | 218.47 | 480.05 | 283.42 |
Depreciation & Amortization | 0.61 | 1.26 | 0.18 | 0.23 | 0.22 |
Provision for Bad Debts | - | 11.73 | - | - | - |
Other Operating Expenses | 9,021 | 11,896 | 10,172 | 14,492 | 11,951 |
Total Operating Expenses | 9,272 | 12,090 | 10,392 | 14,974 | 12,237 |
Operating Income | 2,425 | 2,973 | 2,941 | 3,456 | 2,787 |
Interest Expense | -0.03 | -0.16 | -129.41 | -158.44 | -168.01 |
Interest Income | 1.1 | 0.18 | 0.21 | 0.84 | 0.39 |
Net Interest Expense | 1.06 | 0.03 | -129.21 | -157.61 | -167.62 |
Currency Exchange Gain (Loss) | - | -0.26 | -2.76 | -6.81 | -1.08 |
Other Non-Operating Income (Expenses) | -1,501 | -1,964 | -2,048 | -2,642 | -939.56 |
EBT Excluding Unusual Items | 925.13 | 1,009 | 760.96 | 649.51 | 1,679 |
Gain (Loss) on Sale of Assets | -7.62 | -17.63 | 0.6 | - | 2.01 |
Asset Writedown | - | -409.91 | -413.82 | - | - |
Pretax Income | 917.51 | 581.67 | 347.75 | 649.51 | 1,681 |
Income Tax Expense | 3.02 | -3.17 | 15.12 | 0.79 | 3.54 |
Earnings From Continuing Ops. | 914.49 | 584.84 | 332.63 | 648.72 | 1,678 |
Minority Interest in Earnings | -4.16 | -6.3 | -5.15 | -4.74 | -9.72 |
Net Income | 910.33 | 578.54 | 327.48 | 643.98 | 1,668 |
Net Income to Common | 910.33 | 578.54 | 327.48 | 643.98 | 1,668 |
Net Income Growth | 57.35% | 76.67% | -49.15% | -61.39% | 42.73% |
Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 181 |
Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 181 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 5.03 | 3.19 | 1.81 | 3.56 | 9.21 |
EPS (Diluted) | 5.03 | 3.19 | 1.81 | 3.56 | 9.21 |
EPS Growth | 57.35% | 76.67% | -49.15% | -61.39% | 42.73% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2,833 | 1,302 | 3,519 | 3,141 | -6,107 |
Free Cash Flow Per Share | 15.64 | 7.19 | 19.43 | 17.34 | -33.72 |
Dividend Per Share | 1.500 | 1.000 | 1.000 | 1.100 | 1.607 |
Dividend Growth | 50.00% | 0% | -9.09% | -31.55% | 55.07% |
Profit Margin | 7.78% | 3.84% | 2.46% | 3.49% | 11.10% |
Free Cash Flow Margin | 24.22% | 8.64% | 26.39% | 17.04% | -40.65% |
EBITDA | 3,734 | 3,926 | 4,020 | 4,575 | 3,494 |
EBITDA Margin | 31.92% | 26.06% | 30.15% | 24.82% | 23.26% |
D&A For EBITDA | 1,309 | 952.4 | 1,079 | 1,120 | 706.69 |
EBIT | 2,425 | 2,973 | 2,941 | 3,456 | 2,787 |
EBIT Margin | 20.73% | 19.74% | 22.06% | 18.75% | 18.55% |
Effective Tax Rate | 0.33% | - | 4.35% | 0.12% | 0.21% |