Dutch-Bangla Bank PLC. (DSE:DUTCHBANGL)

Dutch-Bangla Bank PLC. Balance Sheet

Financials in millions BDT. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	107,182	63,087	40,862	40,544	32,838	39,610
Investment Securities	151,068	128,314	83,592	77,641	72,477	58,229
Trading Asset Securities	-	-	5,606	24,026	44,197	54,352
Total Investments	151,068	128,314	89,198	101,666	116,673	112,581
Gross Loans	-	-	435,310	383,952	335,724	286,024
Allowance for Loan Losses	-	-	-16,253	-14,025	-10,963	-7,799
Other Adjustments to Gross Loans	-	-	-6,984	-5,926	-5,313	-4,842
Net Loans	-	-	412,073	364,001	319,448	273,383
Property, Plant & Equipment	13,157	13,354	10,580	9,263	7,687	7,752
Other Intangible Assets	-	-	222.62	149.91	120.02	130.54
Loans Held for Sale	413,364	428,689	-	-	-	-
Accrued Interest Receivable	-	-	2,079	1,669	1,908	-
Other Receivables	12,827	12,061	-	-	110	-
Restricted Cash	-	-	18,488	17,832	16,247	14,545
Other Current Assets	-	-	2,922	5,106	10,146	-
Long-Term Deferred Tax Assets	-	-	5,724	4,140	2,917	-
Other Long-Term Assets	41,745	34,371	10,735	10,555	5,882	24,354
Total Assets	739,343	679,876	593,883	555,474	514,400	472,355
Accrued Expenses	-	-	601.6	617.41	624.84	-
Interest Bearing Deposits	359,033	325,576	339,711	312,092	296,779	273,635
Non-Interest Bearing Deposits	223,751	191,381	117,020	109,763	92,628	76,990
Total Deposits	582,784	516,957	456,731	421,856	389,407	350,625
Current Portion of Long-Term Debt	-	-	17,940	23,755	24,287	21,842
Current Income Taxes Payable	-	-	6,471	8,300	12,830	-
Accrued Interest Payable	-	-	900.69	767.47	685.59	674.69
Other Current Liabilities	4,113	4,915	15,242	15,608	11,505	11,311
Long-Term Debt	37,797	49,351	17,294	14,529	16,688	17,954
Long-Term Leases	-	-	3,819	3,169	2,016	2,143
Pension & Post-Retirement Benefits	-	-	271.38	715	540	-
Other Long-Term Liabilities	62,271	57,044	26,440	24,520	18,850	35,548
Total Liabilities	686,966	628,267	545,710	513,835	477,433	440,099
Common Stock	8,788	8,788	7,479	6,958	6,325	5,500
Additional Paid-In Capital	11.07	11.07	11.07	11.07	11.07	11.07
Retained Earnings	42,632	41,747	39,677	33,464	29,599	25,798
Comprehensive Income & Other	946.53	1,062	1,005	1,206	1,032	947.32
Shareholders' Equity	52,377	51,608	48,173	41,639	36,966	32,257
Total Liabilities & Equity	739,343	679,876	593,883	555,474	514,400	472,355
Total Debt	37,797	49,351	39,053	41,452	42,991	41,939
Net Cash (Debt)	69,385	13,736	7,415	23,118	34,044	52,023
Net Cash Growth	176.01%	85.25%	-67.92%	-32.10%	-34.56%	316.36%
Net Cash Per Share	79.02	15.64	8.44	26.31	38.74	59.20
Filing Date Shares Outstanding	876.31	877.28	878.82	878.82	878.82	878.82
Total Common Shares Outstanding	876.31	877.28	878.82	878.82	878.82	878.82
Book Value Per Share	59.77	58.83	54.82	47.38	42.06	36.70
Tangible Book Value	52,377	51,608	47,950	41,489	36,846	32,126
Tangible Book Value Per Share	59.77	58.83	54.56	47.21	41.93	36.56

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.