Envoy Textiles Limited (DSE:ENVOYTEX)
Bangladesh · Delayed Price · Currency is BDT 51.50
+0.60 (1.18%)
At close: Feb 10, 2026
Envoy Textiles Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 18,500 | 18,625 | 14,261 | 11,095 | 12,402 | 8,665 | |
Revenue Growth (YoY) | 13.24% | 30.60% | 28.54% | -10.54% | 43.12% | 5.97% |
Cost of Revenue | 14,721 | 15,103 | 11,955 | 9,467 | 10,678 | 7,381 |
Gross Profit | 3,779 | 3,521 | 2,306 | 1,628 | 1,723 | 1,284 |
Selling, General & Admin | 683.29 | 523.69 | 403.92 | 352.66 | 364.85 | 284.29 |
Other Operating Expenses | 0.02 | 0.02 | 1.69 | - | 1.11 | - |
Operating Expenses | 683.31 | 523.71 | 405.61 | 352.66 | 365.97 | 284.29 |
Operating Income | 3,096 | 2,998 | 1,901 | 1,276 | 1,357 | 1,000 |
Interest Expense | -1,313 | -1,375 | -1,233 | -763.26 | -724.93 | -712.55 |
Interest & Investment Income | 4.89 | 1.97 | 1.09 | 1.16 | 2.07 | 1.83 |
Currency Exchange Gain (Loss) | -39.6 | -19.74 | 47.06 | 3.68 | -38.14 | - |
Other Non Operating Income (Expenses) | 0.52 | 0.52 | -0 | - | -0 | 0.55 |
EBT Excluding Unusual Items | 1,749 | 1,605 | 716.18 | 517.22 | 596.39 | 289.97 |
Pretax Income | 1,749 | 1,605 | 716.18 | 517.22 | 596.39 | 289.97 |
Income Tax Expense | 211.26 | 196.29 | 115.79 | 189.94 | 95.09 | 195.2 |
Net Income | 1,537 | 1,409 | 600.39 | 327.28 | 501.31 | 94.77 |
Net Income to Common | 1,537 | 1,409 | 600.39 | 327.28 | 501.31 | 94.77 |
Net Income Growth | 60.31% | 134.66% | 83.45% | -34.71% | 428.99% | -65.43% |
Shares Outstanding (Basic) | 168 | 168 | 168 | 168 | 168 | 168 |
Shares Outstanding (Diluted) | 168 | 168 | 168 | 168 | 168 | 168 |
EPS (Basic) | 9.17 | 8.40 | 3.58 | 1.95 | 2.99 | 0.56 |
EPS (Diluted) | 9.17 | 8.40 | 3.58 | 1.95 | 2.99 | 0.56 |
EPS Growth | 60.52% | 134.66% | 83.56% | -34.75% | 433.70% | -65.64% |
Free Cash Flow | 1,105 | 62.53 | -127.51 | 290.64 | -32.76 | -834.61 |
Free Cash Flow Per Share | 6.59 | 0.37 | -0.76 | 1.73 | -0.20 | -4.98 |
Dividend Per Share | 3.000 | 3.000 | 2.000 | 1.500 | 1.500 | 1.000 |
Dividend Growth | 50.00% | 50.00% | 33.33% | - | 50.00% | 100.00% |
Gross Margin | 20.43% | 18.91% | 16.17% | 14.68% | 13.90% | 14.82% |
Operating Margin | 16.73% | 16.10% | 13.33% | 11.50% | 10.95% | 11.54% |
Profit Margin | 8.31% | 7.56% | 4.21% | 2.95% | 4.04% | 1.09% |
Free Cash Flow Margin | 5.97% | 0.34% | -0.89% | 2.62% | -0.26% | -9.63% |
EBITDA | 3,762 | 3,676 | 2,613 | 1,955 | 2,067 | 1,747 |
EBITDA Margin | 20.34% | 19.74% | 18.32% | 17.62% | 16.67% | 20.16% |
D&A For EBITDA | 666.55 | 678.65 | 712.35 | 679.47 | 709.69 | 746.44 |
EBIT | 3,096 | 2,998 | 1,901 | 1,276 | 1,357 | 1,000 |
EBIT Margin | 16.73% | 16.10% | 13.33% | 11.50% | 10.95% | 11.54% |
Effective Tax Rate | 12.08% | 12.23% | 16.17% | 36.72% | 15.94% | 67.32% |
Advertising Expenses | - | 5.44 | 7.74 | 7.29 | 3.55 | 2.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.