Esquire Knit Composite Balance Sheet

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	303.57	78.04	482.58	491.82	563.73	742.2
Cash & Short-Term Investments	440.27	78.04	482.58	491.82	563.73	742.2
Cash Growth	60.31%	-83.83%	-1.88%	-12.76%	-24.05%	-57.01%
Accounts Receivable	2,100	1,806	1,719	782.75	1,311	1,243
Other Receivables	55.5	55.59	71.5	38.55	4.15	3.82
Receivables	2,155	1,862	1,791	821.3	1,315	1,247
Inventory	3,822	4,235	3,902	3,625	3,746	3,393
Prepaid Expenses	0.75	0.39	0.39	0.75	12.32	9.15
Other Current Assets	275.02	385.66	608	743.26	730.67	735.96
Total Current Assets	6,693	6,561	6,784	5,682	6,368	6,127
Property, Plant & Equipment	10,446	10,590	10,856	10,901	9,210	8,255
Long-Term Investments	10	10	10	100	110.28	147.78
Other Long-Term Assets	-	-	0	-	-	-
Total Assets	17,149	17,161	17,650	16,683	15,688	14,529
Accounts Payable	986.21	891.11	564.29	1,166	1,193	1,027
Accrued Expenses	241.16	256.27	173.81	172.37	197.4	172.57
Short-Term Debt	3,086	3,319	4,321	3,477	2,308	1,479
Current Portion of Long-Term Debt	649.29	649.29	451.07	464.59	291.84	638.3
Current Portion of Leases	17.82	22.65	23.81	9.3	9.64	12.65
Current Income Taxes Payable	196.51	149.84	331.5	252.83	146.43	116.7
Other Current Liabilities	50.68	21.63	24.75	50.68	37.47	6.84
Total Current Liabilities	5,228	5,310	5,890	5,593	4,183	3,454
Long-Term Debt	3,145	2,787	2,679	1,991	2,427	2,144
Long-Term Leases	16.32	9.14	7.06	4.46	2.28	1.42
Long-Term Deferred Tax Liabilities	265.43	273.13	280.04	285.83	278.38	272.86
Other Long-Term Liabilities	0	0	0	-	-0	-
Total Liabilities	8,654	8,379	8,856	7,874	6,891	5,873
Common Stock	1,349	1,349	1,349	1,349	1,349	1,349
Additional Paid-In Capital	1,087	1,087	1,087	1,087	1,087	1,087
Retained Earnings	2,322	2,608	2,620	2,635	2,622	2,481
Comprehensive Income & Other	3,739	3,739	3,739	3,739	3,739	3,739
Total Common Equity	8,497	8,783	8,794	8,810	8,796	8,656
Minority Interest	-1.84	-1.1	-0.93	-0.06	0.27	0.36
Shareholders' Equity	8,495	8,782	8,793	8,810	8,797	8,657
Total Liabilities & Equity	17,149	17,161	17,650	16,683	15,688	14,529
Total Debt	6,914	6,787	7,482	5,946	5,039	4,276
Net Cash (Debt)	-6,474	-6,709	-6,999	-5,454	-4,475	-3,534
Net Cash Per Share	-47.99	-49.73	-51.89	-40.43	-33.18	-26.20
Filing Date Shares Outstanding	134.9	134.9	134.9	134.9	134.9	134.9
Total Common Shares Outstanding	134.9	134.9	134.9	134.9	134.9	134.9
Working Capital	1,465	1,251	893.85	89.79	2,185	2,673
Book Value Per Share	62.99	65.11	65.19	65.31	65.21	64.17
Tangible Book Value	8,497	8,783	8,794	8,810	8,796	8,656
Tangible Book Value Per Share	62.99	65.11	65.19	65.31	65.21	64.17
Construction In Progress	4,425	4,425	4,425	4,206	2,700	1,858

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.