Evince Textiles Limited (DSE:ETL)
Bangladesh
· Delayed Price · Currency is BDT 9.20
+0.20 (2.22%)
At close: Jul 7, 2025
Evince Textiles Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | 51.03 | 107.44 | 44.6 | -22.2 | 0.26 | 35.51 | Upgrade
|
Depreciation & Amortization | 210.76 | 205.29 | 194.05 | 214.88 | 153.76 | 157.62 | Upgrade
|
Other Amortization | 0.78 | 0.78 | - | - | - | - | Upgrade
|
Other Operating Activities | 68.27 | 82.17 | 16.21 | 156.08 | 95.81 | 127.4 | Upgrade
|
Change in Accounts Receivable | 203.37 | 11.02 | -154.85 | -240.04 | -108.85 | 204.02 | Upgrade
|
Change in Inventory | 2.13 | -213.93 | -60.88 | -215.17 | -111.8 | -79.75 | Upgrade
|
Change in Accounts Payable | -5.87 | 7.72 | 12.22 | -9.76 | 17.66 | 12.98 | Upgrade
|
Change in Other Net Operating Assets | 31.06 | -14.81 | 135.94 | -60.02 | 220.51 | 69.36 | Upgrade
|
Operating Cash Flow | 561.53 | 185.69 | 187.3 | -176.22 | 267.35 | 527.13 | Upgrade
|
Operating Cash Flow Growth | - | -0.86% | - | - | -49.28% | 33.84% | Upgrade
|
Capital Expenditures | -329.07 | -411.38 | -399.32 | -124.18 | -329 | -405.2 | Upgrade
|
Investment in Securities | -9 | - | - | -0.46 | -3.38 | -2.13 | Upgrade
|
Investing Cash Flow | -338.07 | -411.38 | -399.32 | -124.64 | -332.38 | -407.33 | Upgrade
|
Short-Term Debt Issued | - | 387.57 | 403.91 | 645.65 | 13.47 | - | Upgrade
|
Long-Term Debt Issued | - | - | - | - | 155.84 | 255.24 | Upgrade
|
Total Debt Issued | 75.65 | 387.57 | 403.91 | 645.65 | 169.31 | 255.24 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | - | -161.83 | Upgrade
|
Long-Term Debt Repaid | - | -53.77 | -147.73 | -149.75 | -1.31 | -1.31 | Upgrade
|
Total Debt Repaid | -216.04 | -53.77 | -147.73 | -149.75 | -1.31 | -163.14 | Upgrade
|
Net Debt Issued (Repaid) | -140.39 | 333.8 | 256.18 | 495.9 | 168 | 92.1 | Upgrade
|
Common Dividends Paid | -45.6 | -40.62 | -36.8 | -36.23 | -0.01 | -31.19 | Upgrade
|
Other Financing Activities | -200.28 | -168.68 | -142.64 | -153.19 | -122.79 | -173.99 | Upgrade
|
Financing Cash Flow | -386.27 | 124.5 | 76.74 | 306.47 | 45.21 | -113.07 | Upgrade
|
Foreign Exchange Rate Adjustments | 140.77 | 99.56 | 128.75 | 6.43 | 9.8 | 18.44 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | - | - | - | - | - | Upgrade
|
Net Cash Flow | -22.05 | -1.63 | -6.53 | 12.04 | -10.03 | 25.17 | Upgrade
|
Free Cash Flow | 232.45 | -225.69 | -212.02 | -300.4 | -61.65 | 121.94 | Upgrade
|
Free Cash Flow Margin | 6.55% | -5.55% | -7.49% | -11.70% | -3.84% | 6.21% | Upgrade
|
Free Cash Flow Per Share | 1.26 | -1.23 | -1.16 | -1.64 | -0.34 | 0.67 | Upgrade
|
Cash Interest Paid | 200.28 | 168.68 | 142.64 | 153.19 | 122.79 | 173.99 | Upgrade
|
Cash Income Tax Paid | 37.45 | 37.59 | 28.23 | 16.38 | 18.88 | 16.36 | Upgrade
|
Levered Free Cash Flow | 215.5 | -323.16 | -192.86 | -386.98 | -183.24 | -46.76 | Upgrade
|
Unlevered Free Cash Flow | 340.68 | -217.73 | -103.71 | -291.23 | -106.49 | 61.99 | Upgrade
|
Change in Net Working Capital | -270.78 | 219.78 | 36.93 | 522.81 | 9.73 | -176.51 | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.