Far East Knitting & Dyeing Industries Plc. (DSE:FEKDIL)
Bangladesh · Delayed Price · Currency is BDT 20.80
+0.50 (2.46%)
At close: Nov 4, 2026
DSE:FEKDIL Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 9,613 | 10,893 | 7,558 | 6,587 | 6,606 | |
Revenue Growth | -11.75% | 44.12% | 14.74% | -0.28% | 32.66% |
Cost of Revenue | 8,888 | 9,923 | 6,721 | 5,943 | 6,050 |
Gross Profit | 725.75 | 969.79 | 836.92 | 644.26 | 555.89 |
Selling, General & Admin | 407.97 | 401.26 | 414 | 336.7 | 276.32 |
Amortization of Goodwill & Intangibles | 0.09 | 0.11 | 0.14 | 0.17 | 0.36 |
Other Operating Expenses | 4.38 | 7.07 | 26.16 | 5.24 | 4.3 |
Operating Expenses | 475.98 | 457.56 | 482.23 | 381.45 | 317.8 |
Operating Income | 249.77 | 512.23 | 354.68 | 262.81 | 238.1 |
Interest Expense | -178.28 | -94.57 | -64.66 | -73.99 | -72.31 |
Interest & Investment Income | 5.75 | 15.7 | 9.79 | 9.23 | 7.62 |
Earnings From Equity Investments | 21.6 | 5.64 | -19.15 | 25.44 | 63.92 |
Currency Exchange Gain (Loss) | -3.53 | -2.25 | -3.11 | -1.53 | -1.02 |
Other Non Operating Income (Expenses) | -188.85 | 91.23 | 182.61 | 195.54 | 53.24 |
EBT Excluding Unusual Items | -93.54 | 527.97 | 460.16 | 417.51 | 289.54 |
Gain (Loss) on Sale of Assets | - | -0.04 | - | 0.06 | -0.1 |
Asset Writedown | - | - | -1.84 | - | - |
Other Unusual Items | - | -0.05 | -0.32 | - | - |
Pretax Income | -93.54 | 527.88 | 458 | 417.57 | 289.44 |
Income Tax Expense | 52.61 | 153.32 | 99.16 | 72.17 | 61.37 |
Net Income | -146.15 | 374.56 | 358.84 | 345.41 | 228.07 |
Net Income to Common | -146.15 | 374.56 | 358.84 | 345.41 | 228.07 |
Net Income Growth | - | 4.38% | 3.89% | 51.44% | 40.77% |
Shares Outstanding (Basic) | 219 | 219 | 219 | 219 | 219 |
Shares Outstanding (Diluted) | 219 | 219 | 219 | 219 | 219 |
Shares Change | - | - | - | - | - |
EPS (Basic) | -0.67 | 1.71 | 1.64 | 1.58 | 1.04 |
EPS (Diluted) | -0.67 | 1.71 | 1.64 | 1.58 | 1.04 |
EPS Growth | - | 4.38% | 3.89% | 51.44% | 40.77% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1,258 | -225.47 | 1,121 | 98.93 | 243.93 |
Free Cash Flow Per Share | -5.75 | -1.03 | 5.12 | 0.45 | 1.11 |
Dividend Per Share | 0.600 | 1.200 | 1.400 | 1.000 | 1.000 |
Dividend Growth | -50.00% | -14.29% | 40.00% | 0% | 0% |
Gross Margin | 7.55% | 8.90% | 11.07% | 9.78% | 8.42% |
Operating Margin | 2.60% | 4.70% | 4.69% | 3.99% | 3.60% |
Profit Margin | -1.52% | 3.44% | 4.75% | 5.24% | 3.45% |
Free Cash Flow Margin | -13.09% | -2.07% | 14.83% | 1.50% | 3.69% |
EBITDA | 450.29 | 664.68 | 483.23 | 393.97 | 360.81 |
EBITDA Margin | 4.68% | 6.10% | 6.39% | 5.98% | 5.46% |
D&A For EBITDA | 200.52 | 152.45 | 128.54 | 131.16 | 122.71 |
EBIT | 249.77 | 512.23 | 354.68 | 262.81 | 238.1 |
EBIT Margin | 2.60% | 4.70% | 4.69% | 3.99% | 3.60% |
Effective Tax Rate | - | 29.04% | 21.65% | 17.28% | 21.20% |
Advertising Expenses | 0.29 | 0.37 | 0.29 | 0.2 | 0.23 |