GBB Power Income Statement

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	-	-	-	887.27	676.96	668.7
Revenue Growth (YoY)	-	-	-	31.07%	1.23%	15.33%
Selling, General & Admin	24.11	23.97	26.67	43.23	37.59	39.13
Other Operating Expenses	28.68	28.97	41.92	750.35	546.98	494.43
Total Operating Expenses	52.79	52.94	68.58	793.58	584.57	533.56
Operating Income	-52.79	-52.94	-68.58	93.7	92.4	135.14
Interest Expense	-	-	-1.13	-7.04	-13.6	-14.11
Interest Income	83.81	82.39	43.88	32.59	25.35	35.33
Net Interest Expense	83.81	82.39	42.76	25.55	11.75	21.22
Other Non-Operating Income (Expenses)	-	-0	-0	-0	0.35	0
EBT Excluding Unusual Items	31.02	29.45	-25.83	119.25	104.5	156.36
Gain (Loss) on Sale of Investments	-	-	0	0.01	6.93	7.59
Pretax Income	31.02	29.45	-25.82	119.25	111.43	163.95
Income Tax Expense	18.84	18.49	9.87	7.29	8.4	12.24
Earnings From Continuing Ops.	12.18	10.96	-35.69	111.96	103.03	151.71
Minority Interest in Earnings	-0.01	-0.01	-0.01	0.02	0.02	0.04
Net Income	12.17	10.96	-35.7	111.98	103.04	151.75
Net Income to Common	12.17	10.96	-35.7	111.98	103.04	151.75
Net Income Growth	-33.09%	-	-	8.67%	-32.10%	31.26%
Shares Outstanding (Basic)	102	102	102	102	102	102
Shares Outstanding (Diluted)	102	102	102	102	102	102
EPS (Basic)	0.12	0.11	-0.35	1.10	1.01	1.49
EPS (Diluted)	0.12	0.11	-0.35	1.10	1.01	1.49
EPS Growth	-33.09%	-	-	8.67%	-32.10%	31.26%
Free Cash Flow	8.78	17.18	282.31	63.23	-13.33	281.56
Free Cash Flow Per Share	0.09	0.17	2.77	0.62	-0.13	2.77
Dividend Per Share	-	-	-	0.200	0.300	1.150
Dividend Growth	-	-	-	-33.33%	-73.91%	15.00%
Profit Margin	-	-	-	12.62%	15.22%	22.69%
Free Cash Flow Margin	-	-	-	7.13%	-1.97%	42.10%
EBITDA	-46.91	-46.76	-61.96	148.68	149.04	195.72
EBITDA Margin	-	-	-	16.76%	22.02%	29.27%
D&A For EBITDA	5.88	6.17	6.62	54.98	56.65	60.58
EBIT	-52.79	-52.94	-68.58	93.7	92.4	135.14
EBIT Margin	-	-	-	10.56%	13.65%	20.21%
Effective Tax Rate	60.74%	62.77%	-	6.12%	7.54%	7.46%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.