Global Heavy Chemicals Limited (DSE:GHCL)

Global Heavy Chemicals Balance Sheet

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	23.98	26.68	37.22	24.31	39.31	31.52
Cash & Short-Term Investments	24.69	26.68	37.22	24.31	39.31	31.52
Cash Growth	-5.80%	-28.31%	53.13%	-38.16%	24.70%	-3.74%
Receivables	21.13	39.92	30.24	160.45	271.51	268.03
Inventory	26.42	28.99	84.76	290.99	268.24	244.93
Other Current Assets	64.96	74.18	98.84	99.05	141.7	156.7
Total Current Assets	137.2	169.77	251.05	574.81	720.76	701.18
Property, Plant & Equipment	7,005	7,042	7,127	4,611	4,460	4,341
Other Long-Term Assets	-	-0	0	-0	-	-
Total Assets	7,142	7,212	7,378	5,186	5,181	5,042
Accounts Payable	177.49	188.38	207.85	12.3	3.47	3.1
Accrued Expenses	31.22	32.54	119.45	56.44	32.74	43.7
Short-Term Debt	964.81	915.49	662.21	808.64	667.45	442.36
Current Portion of Long-Term Debt	-	-	21.72	260.51	-	-
Current Income Taxes Payable	35.06	34.34	30.86	21.27	18.06	71
Current Unearned Revenue	8.09	11.09	35.32	5.34	6.02	6
Other Current Liabilities	200.69	200.69	309.71	3.27	3	23.26
Total Current Liabilities	1,417	1,383	1,387	1,168	730.74	589.42
Long-Term Debt	-	-	-	41.35	79.65	29.36
Long-Term Deferred Tax Liabilities	650.97	653.28	657.12	531.84	505.23	488.43
Other Long-Term Liabilities	-0	0	-	-0	-0	-
Total Liabilities	2,068	2,036	2,044	1,741	1,316	1,107
Common Stock	720	720	720	720	720	720
Additional Paid-In Capital	1,083	1,083	1,083	1,083	1,083	1,083
Retained Earnings	-628.36	-526.06	-368.31	177.23	596.92	666.88
Comprehensive Income & Other	3,899	3,899	3,899	1,465	1,465	1,465
Shareholders' Equity	5,074	5,176	5,334	3,445	3,865	3,935
Total Liabilities & Equity	7,142	7,212	7,378	5,186	5,181	5,042
Total Debt	964.81	915.49	683.93	1,110	747.1	471.72
Net Cash (Debt)	-940.12	-888.8	-646.71	-1,086	-707.79	-440.2
Net Cash Per Share	-13.06	-12.34	-8.98	-15.09	-9.83	-6.11
Filing Date Shares Outstanding	72	72	72	72	72	72
Total Common Shares Outstanding	72	72	72	72	72	72
Working Capital	-1,280	-1,213	-1,136	-592.96	-9.98	111.76
Book Value Per Share	70.47	71.89	74.08	47.85	53.68	54.65
Tangible Book Value	5,074	5,176	5,334	3,445	3,865	3,935
Tangible Book Value Per Share	70.47	71.89	74.08	47.85	53.68	54.65
Land	4,369	4,369	4,369	1,807	1,807	1,807
Buildings	373.39	373.39	373.39	373.39	329.65	294.76
Machinery	3,064	3,061	3,061	3,019	2,893	2,741

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.