Global Insurance Limited (DSE: GLOBALINS)
Bangladesh
· Delayed Price · Currency is BDT 25.70
+1.20 (4.90%)
At close: Nov 14, 2024
Global Insurance Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Premiums & Annuity Revenue | 733.33 | 875.51 | 638.12 | 498.06 | 417.58 | 198.11 | Upgrade
|
| Total Interest & Dividend Income | 40.56 | 36.92 | 30.26 | 27.07 | 25.03 | 16.68 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.24 | -0.38 | 0.54 | 1.02 | -3.26 | -2.39 | Upgrade
|
| Other Revenue | 50.17 | 49.78 | 45.95 | 45.29 | 34.77 | 22.23 | Upgrade
|
| Total Revenue | 823.85 | 961.84 | 714.86 | 571.44 | 474.12 | 234.64 | Upgrade
|
| Revenue Growth (YoY) | -17.99% | 34.55% | 25.10% | 20.52% | 102.07% | 59.69% | Upgrade
|
| Policy Benefits | -23.75 | 10.93 | 36.95 | 34.88 | 0.03 | 10.48 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 131.71 | 149.39 | 46.63 | 100.95 | 90.83 | 49.94 | Upgrade
|
| Depreciation & Amortization | 16.93 | 11.63 | 10.52 | 9.85 | 7.52 | 5.88 | Upgrade
|
| Selling, General & Administrative | 593.53 | 582.46 | 455.51 | 281.61 | 201.49 | 88.36 | Upgrade
|
| Other Operating Expenses | - | - | -1.02 | - | - | - | Upgrade
|
| Total Operating Expenses | 733.77 | 767.24 | 560.81 | 434.28 | 304.12 | 156.24 | Upgrade
|
| Operating Income | 90.08 | 194.59 | 154.05 | 137.16 | 170 | 78.4 | Upgrade
|
| Interest Expense | -0.37 | -0.3 | -1.7 | -5.53 | -11.33 | -9.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.43 | -3.71 | -4.78 | -8.45 | -2.38 | -1.83 | Upgrade
|
| EBT Excluding Unusual Items | 83.28 | 190.58 | 147.57 | 123.18 | 156.3 | 67 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.47 | 0.14 | Upgrade
|
| Other Unusual Items | -6 | -3.79 | -0.92 | - | - | - | Upgrade
|
| Pretax Income | 77.29 | 186.79 | 146.65 | 123.18 | 156.77 | 67.13 | Upgrade
|
| Income Tax Expense | 22.19 | 26.4 | 24.86 | 27.9 | 29.48 | 12.03 | Upgrade
|
| Net Income | 55.1 | 160.39 | 121.79 | 95.28 | 127.29 | 55.11 | Upgrade
|
| Net Income to Common | 55.1 | 160.39 | 121.79 | 95.28 | 127.29 | 55.11 | Upgrade
|
| Net Income Growth | -11.26% | 31.70% | 27.82% | -25.14% | 130.98% | 297.70% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 1.36 | 3.96 | 3.00 | 2.35 | 3.14 | 1.36 | Upgrade
|
| EPS (Diluted) | 1.36 | 3.96 | 3.00 | 2.35 | 3.14 | 1.36 | Upgrade
|
| EPS Growth | -11.26% | 31.70% | 27.82% | -25.14% | 130.98% | 297.70% | Upgrade
|
| Free Cash Flow | 64.28 | 152.6 | 262.06 | 187.64 | 121.7 | 17.41 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 3.76 | 6.46 | 4.63 | 3.00 | 0.43 | Upgrade
|
| Dividend Per Share | 1.225 | 1.225 | 1.200 | 1.000 | 0.476 | - | Upgrade
|
| Dividend Growth | 2.08% | 2.08% | 20.00% | 110.00% | - | - | Upgrade
|
| Operating Margin | 10.93% | 20.23% | 21.55% | 24.00% | 35.86% | 33.41% | Upgrade
|
| Profit Margin | 6.69% | 16.68% | 17.04% | 16.67% | 26.85% | 23.49% | Upgrade
|
| Free Cash Flow Margin | 7.80% | 15.87% | 36.66% | 32.84% | 25.67% | 7.42% | Upgrade
|
| EBITDA | 101.52 | 205.97 | 164.57 | 147.01 | 177.52 | 84.28 | Upgrade
|
| EBITDA Margin | 12.32% | 21.41% | 23.02% | 25.73% | 37.44% | 35.92% | Upgrade
|
| D&A For EBITDA | 11.44 | 11.38 | 10.52 | 9.85 | 7.52 | 5.88 | Upgrade
|
| EBIT | 90.08 | 194.59 | 154.05 | 137.16 | 170 | 78.4 | Upgrade
|
| EBIT Margin | 10.93% | 20.23% | 21.55% | 24.00% | 35.86% | 33.41% | Upgrade
|
| Effective Tax Rate | 28.71% | 14.13% | 16.95% | 22.65% | 18.80% | 17.91% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.