Grameenphone Ltd. (DSE:GP)
Bangladesh · Delayed Price · Currency is BDT 244.10
-0.40 (-0.16%)
At close: Sep 3, 2026
Grameenphone Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 156,074 | 158,057 | 158,447 | 158,716 | 150,403 | 143,066 | |
Revenue Growth | -0.12% | -0.25% | -0.17% | 5.53% | 5.13% | 2.48% |
Cost of Revenue | 38,929 | 38,624 | 37,449 | 36,430 | 21,935 | 23,817 |
Gross Profit | 117,146 | 119,434 | 120,998 | 122,285 | 128,469 | 119,249 |
Selling, General & Admin | 16,324 | 16,595 | 16,509 | 15,646 | 28,926 | 24,914 |
Other Operating Expenses | 10,173 | 10,298 | 10,571 | 9,432 | 6,407 | 5,305 |
Operating Expenses | 62,371 | 63,183 | 61,632 | 57,399 | 63,233 | 53,235 |
Operating Income | 54,775 | 56,251 | 59,367 | 64,886 | 65,236 | 66,014 |
Interest Expense | -7,135 | -6,728 | -5,401 | -5,376 | -3,711 | -2,583 |
Interest & Investment Income | 573.89 | 638.18 | 715.73 | 352.91 | 156.85 | 147.88 |
Currency Exchange Gain (Loss) | -84.72 | -767.62 | -599.39 | -721.27 | -1,431 | 80.57 |
Other Non Operating Income (Expenses) | -207.84 | -277.4 | -200.41 | -4,265 | -6,530 | -56.49 |
EBT Excluding Unusual Items | 47,921 | 49,116 | 53,882 | 54,878 | 53,721 | 63,603 |
Merger & Restructuring Charges | -8.08 | -48.74 | -6.88 | -403.29 | -1,735 | -2,950 |
Gain (Loss) on Sale of Assets | 336.28 | 150.56 | -331.76 | -150.39 | 4.16 | 167.98 |
Pretax Income | 48,250 | 49,218 | 53,543 | 54,324 | 51,990 | 60,821 |
Income Tax Expense | 19,597 | 19,641 | 17,234 | 21,249 | 21,899 | 26,692 |
Net Income | 28,652 | 29,577 | 36,309 | 33,075 | 30,092 | 34,129 |
Net Income to Common | 28,652 | 29,577 | 36,309 | 33,075 | 30,092 | 34,129 |
Net Income Growth | -2.70% | -18.54% | 9.78% | 9.91% | -11.83% | -8.22% |
Shares Outstanding (Basic) | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
Shares Outstanding (Diluted) | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 21.22 | 21.90 | 26.89 | 24.49 | 22.29 | 25.28 |
EPS (Diluted) | 21.22 | 21.90 | 26.89 | 24.49 | 22.29 | 25.28 |
EPS Growth | -2.70% | -18.54% | 9.78% | 9.91% | -11.83% | -8.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 38,387 | 47,542 | 41,473 | 36,740 | 42,027 | 38,763 |
Free Cash Flow Per Share | 28.43 | 35.21 | 30.71 | 27.21 | 31.12 | 28.71 |
Dividend Per Share | 21.000 | 21.500 | 33.000 | 12.500 | 22.000 | 25.000 |
Dividend Growth | -25.00% | -34.85% | 164.00% | -43.18% | -12.00% | -9.09% |
Gross Margin | 75.06% | 75.56% | 76.37% | 77.05% | 85.42% | 83.35% |
Operating Margin | 35.09% | 35.59% | 37.47% | 40.88% | 43.37% | 46.14% |
Profit Margin | 18.36% | 18.71% | 22.91% | 20.84% | 20.01% | 23.86% |
Free Cash Flow Margin | 24.60% | 30.08% | 26.17% | 23.15% | 27.94% | 27.10% |
EBITDA | 59,235 | 71,555 | 73,864 | 78,530 | 78,446 | 77,708 |
EBITDA Margin | 37.95% | 45.27% | 46.62% | 49.48% | 52.16% | 54.32% |
D&A For EBITDA | 4,460 | 15,304 | 14,498 | 13,644 | 13,210 | 11,694 |
EBIT | 54,775 | 56,251 | 59,367 | 64,886 | 65,236 | 66,014 |
EBIT Margin | 35.09% | 35.59% | 37.47% | 40.88% | 43.37% | 46.14% |
Effective Tax Rate | 40.62% | 39.91% | 32.19% | 39.12% | 42.12% | 43.89% |
Advertising Expenses | - | 1,818 | 1,809 | 1,797 | 1,438 | 1,363 |